Dhunseri Investments Limited (BOM:533336)
India · Delayed Price · Currency is INR 975.00
+17.20 (1.80%)
At close: Feb 13, 2026
Dhunseri Investments Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
Operating Revenue | 4,188 | 4,543 | 3,213 | 2,043 | 2,007 | 889.04 |
Other Revenue | 331.75 | 1,151 | 1,935 | 1,004 | 1,319 | 1,502 |
Revenue | 4,520 | 5,694 | 5,148 | 3,047 | 3,327 | 2,391 |
Revenue Growth (YoY) | -45.43% | 10.61% | 68.95% | -8.41% | 39.13% | 169.20% |
Cost of Revenue | 2,834 | 3,113 | 2,526 | 1,463 | 1,395 | 178.71 |
Gross Profit | 1,685 | 2,581 | 2,621 | 1,584 | 1,932 | 2,212 |
Selling, General & Admin | 653.34 | 633.63 | 597.48 | 434.04 | 381.35 | 318.51 |
Other Operating Expenses | 1,579 | 962.54 | 452.3 | 319.42 | 245.08 | 179.15 |
Operating Expenses | 2,652 | 2,024 | 1,339 | 974.17 | 854.08 | 753.25 |
Operating Income | -966.67 | 557.57 | 1,282 | 609.75 | 1,078 | 1,459 |
Interest Expense | -626.07 | -245.83 | -137.93 | -57.43 | -54.37 | -48.3 |
Interest & Investment Income | 1.82 | 1.82 | - | 0.29 | - | 33.01 |
Earnings From Equity Investments | 778.94 | 1,449 | 490.15 | 6,587 | 3,051 | 1,574 |
Currency Exchange Gain (Loss) | -55.47 | -50.68 | -23.94 | -81.63 | 11.27 | - |
Other Non Operating Income (Expenses) | 58.48 | 58.48 | 6.18 | 8.04 | 41.73 | - |
EBT Excluding Unusual Items | -808.96 | 1,771 | 1,617 | 7,066 | 4,127 | 3,018 |
Gain (Loss) on Sale of Investments | - | - | - | - | - | -2.53 |
Gain (Loss) on Sale of Assets | 208.94 | 208.94 | 0.09 | -4.22 | 2.26 | -1.5 |
Other Unusual Items | 2.26 | 3.99 | - | - | - | 41.97 |
Pretax Income | -597.77 | 1,983 | 1,617 | 7,062 | 4,129 | 3,056 |
Income Tax Expense | -11.11 | 586.3 | 470.97 | 1,777 | 925.66 | 564.23 |
Earnings From Continuing Operations | -586.66 | 1,397 | 1,146 | 5,285 | 3,204 | 2,491 |
Earnings From Discontinued Operations | -74.34 | - | - | - | - | - |
Net Income to Company | -660.99 | 1,397 | 1,146 | 5,285 | 3,204 | 2,491 |
Minority Interest in Earnings | 308.52 | -489.4 | -657.03 | -2,357 | -1,663 | -1,083 |
Net Income | -352.48 | 907.78 | 488.61 | 2,928 | 1,540 | 1,408 |
Net Income to Common | -352.48 | 907.78 | 488.61 | 2,928 | 1,540 | 1,408 |
Net Income Growth | - | 85.79% | -83.31% | 90.06% | 9.37% | 4040.91% |
Shares Outstanding (Basic) | 6 | 6 | 6 | 6 | 6 | 6 |
Shares Outstanding (Diluted) | 6 | 6 | 6 | 6 | 6 | 6 |
Shares Change (YoY) | -0.01% | - | - | - | - | - |
EPS (Basic) | -57.81 | 148.88 | 80.14 | 480.16 | 252.63 | 230.98 |
EPS (Diluted) | -57.82 | 148.88 | 80.14 | 480.16 | 252.63 | 230.98 |
EPS Growth | - | 85.78% | -83.31% | 90.06% | 9.37% | 4040.91% |
Free Cash Flow | - | -296.62 | 411.66 | 237.57 | -1,144 | -166.26 |
Free Cash Flow Per Share | - | -48.65 | 67.52 | 38.96 | -187.71 | -27.27 |
Dividend Per Share | - | 3.000 | 2.500 | 2.500 | 2.500 | 2.500 |
Dividend Growth | - | 20.00% | - | - | - | 66.67% |
Gross Margin | 37.29% | 45.34% | 50.92% | 51.98% | 58.07% | 92.53% |
Operating Margin | -21.39% | 9.79% | 24.91% | 20.01% | 32.40% | 61.02% |
Profit Margin | -7.80% | 15.94% | 9.49% | 96.08% | 46.30% | 58.90% |
Free Cash Flow Margin | - | -5.21% | 8.00% | 7.80% | -34.41% | -6.95% |
EBITDA | -582.23 | 829.43 | 1,404 | 662.63 | 1,140 | 1,549 |
EBITDA Margin | -12.88% | 14.57% | 27.27% | 21.75% | 34.26% | 64.78% |
D&A For EBITDA | 384.44 | 271.87 | 121.77 | 52.88 | 61.83 | 89.77 |
EBIT | -966.67 | 557.57 | 1,282 | 609.75 | 1,078 | 1,459 |
EBIT Margin | -21.39% | 9.79% | 24.91% | 20.01% | 32.40% | 61.02% |
Effective Tax Rate | - | 29.56% | 29.13% | 25.16% | 22.42% | 18.46% |
Revenue as Reported | 4,784 | 5,963 | 5,154 | 3,076 | 3,382 | 2,466 |
Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.