Zen Technologies Limited (BOM: 533339)
India
· Delayed Price · Currency is INR 1,767.15
+70.75 (4.17%)
At close: Nov 14, 2024
Zen Technologies Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | Mar '20 Mar 31, 2020 | 2019 - 2015 |
| Revenue | 7,374 | 4,399 | 2,188 | 697.52 | 546.4 | 1,493 | Upgrade
|
| Revenue Growth (YoY) | 112.30% | 100.99% | 213.75% | 27.66% | -63.40% | 61.88% | Upgrade
|
| Cost of Revenue | 3,042 | 1,287 | 662.35 | 171.87 | 129.76 | 432.19 | Upgrade
|
| Gross Profit | 4,332 | 3,112 | 1,526 | 525.66 | 416.64 | 1,061 | Upgrade
|
| Selling, General & Admin | 783.89 | 637.43 | 415.42 | 237.85 | 201.29 | 219.1 | Upgrade
|
| Other Operating Expenses | 682.92 | 643.98 | 384.58 | 240.53 | 141.52 | 213.23 | Upgrade
|
| Operating Expenses | 1,591 | 1,378 | 860.56 | 528.31 | 392.33 | 478.01 | Upgrade
|
| Operating Income | 2,741 | 1,733 | 665.55 | -2.65 | 24.31 | 582.66 | Upgrade
|
| Interest Expense | -29.7 | -4.59 | -26.81 | -4.79 | -1.2 | -25.68 | Upgrade
|
| Interest & Investment Income | 108.53 | 108.53 | 64.22 | 43.04 | 25.41 | 8.93 | Upgrade
|
| Earnings From Equity Investments | - | - | - | - | - | -0.13 | Upgrade
|
| Currency Exchange Gain (Loss) | 5.83 | 5.83 | 2.21 | 4.98 | 1.67 | 5.11 | Upgrade
|
| Other Non Operating Income (Expenses) | 52.18 | 16.65 | -8 | -4.75 | -6.57 | -2.55 | Upgrade
|
| EBT Excluding Unusual Items | 2,878 | 1,860 | 697.17 | 35.83 | 43.61 | 568.34 | Upgrade
|
| Gain (Loss) on Sale of Investments | -22.42 | -22.42 | - | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | 0.09 | - | - | -1.13 | Upgrade
|
| Other Unusual Items | - | - | - | -2.8 | - | - | Upgrade
|
| Pretax Income | 2,879 | 1,862 | 717.27 | 33.03 | 43.61 | 567.22 | Upgrade
|
| Income Tax Expense | 775.84 | 566.5 | 217.59 | 6.94 | 15.88 | -19.12 | Upgrade
|
| Earnings From Continuing Operations | 2,104 | 1,295 | 499.68 | 26.1 | 27.74 | 586.34 | Upgrade
|
| Minority Interest in Earnings | -53.53 | -16.2 | -72.3 | -6.25 | 3.38 | 1.35 | Upgrade
|
| Net Income | 2,050 | 1,279 | 427.38 | 19.85 | 31.11 | 587.69 | Upgrade
|
| Net Income to Common | 2,050 | 1,279 | 427.38 | 19.85 | 31.11 | 587.69 | Upgrade
|
| Net Income Growth | 122.84% | 199.23% | 2052.94% | -36.20% | -94.71% | 341.31% | Upgrade
|
| Shares Outstanding (Basic) | 84 | 83 | 79 | 80 | 80 | 77 | Upgrade
|
| Shares Outstanding (Diluted) | 84 | 83 | 83 | 80 | 80 | 77 | Upgrade
|
| Shares Change (YoY) | 1.19% | 0.07% | 4.78% | - | 3.05% | 0.00% | Upgrade
|
| EPS (Basic) | 24.35 | 15.45 | 5.39 | 0.25 | 0.39 | 7.62 | Upgrade
|
| EPS (Diluted) | 24.35 | 15.34 | 5.20 | 0.25 | 0.39 | 7.62 | Upgrade
|
| EPS Growth | 119.61% | 195.33% | 1980.94% | -35.98% | -94.88% | 341.31% | Upgrade
|
| Free Cash Flow | -1,635 | -167.2 | 1,032 | -485.64 | 39.14 | 572.17 | Upgrade
|
| Free Cash Flow Per Share | -19.43 | -2.01 | 12.39 | -6.11 | 0.49 | 7.42 | Upgrade
|
| Dividend Per Share | 1.000 | 1.000 | 0.200 | 0.100 | 0.100 | 0.400 | Upgrade
|
| Dividend Growth | 400.00% | 400.00% | 100.00% | 0% | -75.00% | 33.33% | Upgrade
|
| Gross Margin | 58.75% | 70.74% | 69.73% | 75.36% | 76.25% | 71.05% | Upgrade
|
| Operating Margin | 37.17% | 39.41% | 30.41% | -0.38% | 4.45% | 39.03% | Upgrade
|
| Profit Margin | 27.80% | 29.07% | 19.53% | 2.85% | 5.69% | 39.37% | Upgrade
|
| Free Cash Flow Margin | -22.18% | -3.80% | 47.16% | -69.62% | 7.16% | 38.33% | Upgrade
|
| EBITDA | 2,853 | 1,818 | 720.84 | 44.78 | 73.05 | 628.34 | Upgrade
|
| EBITDA Margin | 38.70% | 41.34% | 32.94% | 6.42% | 13.37% | 42.09% | Upgrade
|
| D&A For EBITDA | 112.45 | 85.02 | 55.29 | 47.43 | 48.74 | 45.68 | Upgrade
|
| EBIT | 2,741 | 1,733 | 665.55 | -2.65 | 24.31 | 582.66 | Upgrade
|
| EBIT Margin | 37.17% | 39.41% | 30.41% | -0.38% | 4.45% | 39.03% | Upgrade
|
| Effective Tax Rate | 26.94% | 30.43% | 30.34% | 21.00% | 36.40% | - | Upgrade
|
| Revenue as Reported | 7,558 | 4,548 | 2,261 | 751.31 | 576.61 | 1,512 | Upgrade
|
| Advertising Expenses | - | 28.45 | 36.22 | 22.75 | 41.43 | 18.85 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.