Lovable Lingerie Limited (BOM:533343)
76.60
-3.72 (-4.63%)
At close: Feb 13, 2026
Lovable Lingerie Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
Operating Revenue | 439.32 | 421.93 | 637.6 | 954.87 | 972.2 | 806.2 |
Other Revenue | 4.53 | - | 0 | - | - | - |
| 443.84 | 421.93 | 637.6 | 954.87 | 972.2 | 806.2 | |
Revenue Growth (YoY) | 11.92% | -33.83% | -33.23% | -1.78% | 20.59% | -43.38% |
Cost of Revenue | 221.08 | 181.21 | 261.01 | 284.46 | 366.27 | 379.3 |
Gross Profit | 222.77 | 240.72 | 376.59 | 670.42 | 605.93 | 426.9 |
Selling, General & Admin | 203.79 | 273.07 | 266.77 | 546.19 | 430.88 | 351.4 |
Other Operating Expenses | 93.61 | 81.93 | 112.2 | 148.03 | 127.44 | 94.6 |
Operating Expenses | 313.56 | 375.46 | 399.19 | 713.76 | 574.87 | 462.7 |
Operating Income | -90.8 | -134.74 | -22.59 | -43.35 | 31.06 | -35.8 |
Interest Expense | -4.73 | -5.11 | -5.2 | -4.38 | -2.78 | - |
Interest & Investment Income | 7.41 | 7.41 | 9.82 | 14.97 | 14.38 | 1.2 |
Other Non Operating Income (Expenses) | 0.75 | 0.75 | -0.19 | -0.64 | -0.24 | -0.6 |
EBT Excluding Unusual Items | -87.37 | -131.7 | -18.17 | -33.41 | 42.42 | -35.2 |
Gain (Loss) on Sale of Investments | 65.27 | 65.27 | 72.25 | 33.07 | 28.19 | 44.7 |
Gain (Loss) on Sale of Assets | 0.16 | 0.16 | - | - | - | - |
Other Unusual Items | -0.1 | -2.6 | - | - | -2.7 | - |
Pretax Income | 6.14 | -40.68 | 54.08 | -0.34 | 67.91 | 9.5 |
Income Tax Expense | -70.32 | -58.54 | 11.25 | 0.38 | 10.79 | 2.8 |
Net Income | 76.47 | 17.87 | 42.83 | -0.72 | 57.12 | 6.7 |
Net Income to Common | 76.47 | 17.87 | 42.83 | -0.72 | 57.12 | 6.7 |
Net Income Growth | - | -58.29% | - | - | 752.51% | -78.67% |
Shares Outstanding (Basic) | 112 | 15 | 15 | 15 | 15 | 15 |
Shares Outstanding (Diluted) | 112 | 15 | 15 | 15 | 15 | 15 |
Shares Change (YoY) | 656.26% | - | - | - | - | - |
EPS (Basic) | 0.68 | 1.21 | 2.89 | -0.05 | 3.86 | 0.45 |
EPS (Diluted) | 0.68 | 1.21 | 2.89 | -0.05 | 3.86 | 0.45 |
EPS Growth | - | -58.23% | - | - | 757.63% | -78.79% |
Free Cash Flow | - | 54.96 | -77.07 | -33.21 | -2.71 | 135.2 |
Free Cash Flow Per Share | - | 3.71 | -5.21 | -2.24 | -0.18 | 9.13 |
Dividend Per Share | - | - | - | - | 0.500 | 0.500 |
Gross Margin | 50.19% | 57.05% | 59.06% | 70.21% | 62.33% | 52.95% |
Operating Margin | -20.46% | -31.93% | -3.54% | -4.54% | 3.19% | -4.44% |
Profit Margin | 17.23% | 4.23% | 6.72% | -0.07% | 5.88% | 0.83% |
Free Cash Flow Margin | - | 13.03% | -12.09% | -3.48% | -0.28% | 16.77% |
EBITDA | -84.24 | -122.33 | -2.37 | -23.8 | 47.61 | -19.1 |
EBITDA Margin | -18.98% | -28.99% | -0.37% | -2.49% | 4.90% | -2.37% |
D&A For EBITDA | 6.56 | 12.41 | 20.22 | 19.54 | 16.55 | 16.7 |
EBIT | -90.8 | -134.74 | -22.59 | -43.35 | 31.06 | -35.8 |
EBIT Margin | -20.46% | -31.93% | -3.54% | -4.54% | 3.19% | -4.44% |
Effective Tax Rate | - | - | 20.80% | - | 15.89% | 29.47% |
Revenue as Reported | 546 | 524.09 | 719.66 | 1,013 | 1,027 | 852.5 |
Advertising Expenses | - | 77.86 | 59.3 | 308.88 | 222.53 | 214 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.