Lovable Lingerie Limited (BOM:533343)
91.85
+0.76 (0.83%)
At close: Oct 15, 2025
Lovable Lingerie Cash Flow Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
Net Income | 17.87 | 42.83 | -0.72 | 57.12 | 6.7 | Upgrade |
Depreciation & Amortization | 20.32 | 20.22 | 19.54 | 16.55 | 16.7 | Upgrade |
Other Amortization | 0.15 | - | - | - | - | Upgrade |
Loss (Gain) From Sale of Investments | -65.27 | -72.25 | -43.44 | -32.57 | -44.7 | Upgrade |
Other Operating Activities | 0.36 | 8.72 | 3.97 | -2.76 | 10.5 | Upgrade |
Change in Accounts Receivable | 2.26 | -29.6 | 36.57 | 6.06 | 45.8 | Upgrade |
Change in Inventory | 39.05 | 60.75 | -153.68 | -81.72 | 168.6 | Upgrade |
Change in Accounts Payable | 42.99 | -119.5 | 67.29 | 25.51 | -50.1 | Upgrade |
Change in Income Taxes | - | -3.38 | - | - | - | Upgrade |
Change in Other Net Operating Assets | -0.41 | 18.49 | 45.45 | 23.1 | -18.3 | Upgrade |
Operating Cash Flow | 57.31 | -73.71 | -25.02 | 11.3 | 135.2 | Upgrade |
Operating Cash Flow Growth | - | - | - | -91.64% | 229.95% | Upgrade |
Capital Expenditures | -2.35 | -3.36 | -8.19 | -14 | - | Upgrade |
Sale of Property, Plant & Equipment | 2.06 | - | 0.18 | 2.7 | 19.7 | Upgrade |
Investment in Securities | -57 | 41.44 | 34.27 | -28.58 | -170.4 | Upgrade |
Other Investing Activities | -11.03 | 12.32 | -5.5 | 16.33 | 5.7 | Upgrade |
Investing Cash Flow | -68.32 | 50.39 | 20.75 | -23.56 | -145 | Upgrade |
Short-Term Debt Issued | 18.14 | 30.06 | 17.84 | 21.11 | - | Upgrade |
Long-Term Debt Issued | - | - | - | 0.5 | - | Upgrade |
Total Debt Issued | 18.14 | 30.06 | 17.84 | 21.61 | - | Upgrade |
Short-Term Debt Repaid | - | - | - | - | -10.4 | Upgrade |
Long-Term Debt Repaid | - | - | -0.5 | - | -75 | Upgrade |
Total Debt Repaid | - | - | -0.5 | - | -85.4 | Upgrade |
Net Debt Issued (Repaid) | 18.14 | 30.06 | 17.34 | 21.61 | -85.4 | Upgrade |
Common Dividends Paid | - | - | -7.4 | -7.4 | -7.8 | Upgrade |
Other Financing Activities | -8.74 | -15.18 | 1.15 | -7.25 | -5.1 | Upgrade |
Financing Cash Flow | 9.4 | 14.88 | 11.08 | 6.96 | -98.3 | Upgrade |
Miscellaneous Cash Flow Adjustments | 6.35 | -0 | -0 | - | - | Upgrade |
Net Cash Flow | 4.74 | -8.44 | 6.81 | -5.3 | -108.1 | Upgrade |
Free Cash Flow | 54.96 | -77.07 | -33.21 | -2.71 | 135.2 | Upgrade |
Free Cash Flow Margin | 13.03% | -12.09% | -3.48% | -0.28% | 16.77% | Upgrade |
Free Cash Flow Per Share | 3.71 | -5.21 | -2.24 | -0.18 | 9.13 | Upgrade |
Cash Interest Paid | 5.49 | 5.39 | 5.03 | - | 5.1 | Upgrade |
Cash Income Tax Paid | - | 1.62 | 3.3 | 2.03 | -3.1 | Upgrade |
Levered Free Cash Flow | 8.88 | -79.03 | -92.28 | -57.53 | 159.73 | Upgrade |
Unlevered Free Cash Flow | 12.08 | -75.78 | -89.54 | -55.8 | 159.73 | Upgrade |
Change in Working Capital | 83.89 | -73.23 | -4.37 | -27.05 | 146 | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.