Rupa & Company Ratios and Metrics

Market cap in millions INR. Fiscal year is April - March.

Millions INR. Fiscal year is Apr - Mar.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Feb '26 Feb 11, 2026	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022	Mar '21 Mar 31, 2021
Market Capitalization	11,726	14,227	18,959	16,231	34,852	24,470
Market Cap Growth	-33.37%	-24.96%	16.80%	-53.43%	42.43%	164.01%
Enterprise Value	11,851	14,789	19,690	19,125	36,964	25,557
Last Close Price	147.45	176.20	232.42	196.98	419.55	291.04
PE Ratio	15.75	17.08	27.17	30.21	18.17	13.96
Forward PE	14.78	15.90	16.67	8.13	13.36	13.36
PS Ratio	0.95	1.15	1.56	1.42	2.36	1.86
PB Ratio	1.16	1.40	1.98	1.78	3.95	3.35
P/TBV Ratio	1.16	1.40	1.98	1.79	3.98	3.38
P/FCF Ratio	15.40	27.99	13.01	10.51	-	13.02
P/OCF Ratio	13.80	24.27	12.18	8.78	-	11.62
PEG Ratio	-	1.77	1.77	1.77	1.77	1.77
EV/Sales Ratio	0.96	1.19	1.62	1.67	2.51	1.95
EV/EBITDA Ratio	9.72	11.55	17.15	21.99	13.95	10.08
EV/EBIT Ratio	11.02	12.76	19.23	25.27	14.55	10.49
EV/FCF Ratio	15.57	29.10	13.52	12.39	-	13.60
Debt / Equity Ratio	0.25	0.23	0.25	0.29	0.42	0.22
Debt / EBITDA Ratio	2.06	1.83	2.05	2.94	1.38	0.63
Debt / FCF Ratio	3.30	4.68	1.64	1.69	-	0.86
Net Debt / Equity Ratio	0.01	0.04	0.02	0.16	0.28	0.06
Net Debt / EBITDA Ratio	0.10	0.33	0.16	1.70	0.93	0.17
Net Debt / FCF Ratio	0.16	0.83	0.13	0.96	-1.61	0.23
Asset Turnover	0.84	0.84	0.86	0.77	1.08	1.21
Inventory Turnover	1.06	1.32	1.35	1.14	1.31	1.43
Quick Ratio	1.39	1.54	1.58	1.26	1.04	1.25
Current Ratio	2.67	2.62	2.62	2.53	2.02	2.33
Return on Equity (ROE)	7.44%	8.43%	7.46%	5.99%	23.81%	26.81%
Return on Assets (ROA)	4.53%	4.90%	4.52%	3.19%	11.58%	14.05%
Return on Invested Capital (ROIC)	7.55%	8.40%	7.41%	5.37%	20.77%	23.36%
Return on Capital Employed (ROCE)	10.30%	11.00%	10.30%	8.00%	27.50%	31.60%
Earnings Yield	6.35%	5.85%	3.68%	3.31%	5.50%	7.16%
FCF Yield	6.49%	3.57%	7.68%	9.51%	-4.40%	7.68%
Dividend Yield	2.03%	1.70%	1.29%	1.52%	0.71%	1.03%
Payout Ratio	64.13%	28.64%	34.19%	44.40%	20.73%	13.61%
Buyback Yield / Dilution	0.13%	-	-	-	-	-
Total Shareholder Return	2.12%	1.70%	1.29%	1.52%	0.71%	1.03%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.