RDB Rasayans Limited (BOM:533608)
161.40
+0.75 (0.47%)
At close: Feb 12, 2026
RDB Rasayans Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
| 1,171 | 1,484 | 1,032 | 1,094 | 1,230 | 923.9 | |
Revenue Growth (YoY) | -19.35% | 43.77% | -5.70% | -11.03% | 33.14% | 2.91% |
Cost of Revenue | 640.91 | 1,046 | 612.8 | 662.66 | 809.35 | 535.27 |
Gross Profit | 530.12 | 437.79 | 419.22 | 431.7 | 420.7 | 388.63 |
Selling, General & Admin | 136.02 | 134.61 | 122.51 | 116.09 | 111.35 | 99.85 |
Other Operating Expenses | 156.12 | 151.23 | 131.87 | 121.21 | 140.24 | 103.37 |
Operating Expenses | 303.63 | 297.44 | 266.97 | 250.28 | 264.06 | 214.64 |
Operating Income | 226.49 | 140.35 | 152.25 | 181.42 | 156.64 | 173.99 |
Interest Expense | -0.47 | -0.77 | -0.86 | -0.56 | -1.51 | -1.57 |
Interest & Investment Income | 207.53 | 207.53 | 144.94 | 124.78 | 107.3 | 83.97 |
Currency Exchange Gain (Loss) | 4.12 | 4.12 | 1.49 | 3.05 | 3.05 | 1.55 |
Other Non Operating Income (Expenses) | 28.93 | 3.23 | 0.49 | 7.74 | 6.19 | 8.83 |
EBT Excluding Unusual Items | 466.59 | 354.45 | 298.31 | 316.42 | 271.67 | 266.77 |
Gain (Loss) on Sale of Investments | 4.62 | 4.62 | 24.21 | 7.94 | 3.43 | 1.41 |
Other Unusual Items | 0.36 | 0.36 | - | 2.87 | 0.69 | - |
Pretax Income | 471.57 | 359.43 | 322.52 | 327.23 | 275.79 | 268.18 |
Income Tax Expense | 118.96 | 94.72 | 80.21 | 83.54 | 55.24 | 78.12 |
Net Income | 352.61 | 264.71 | 242.31 | 243.69 | 220.55 | 190.07 |
Net Income to Common | 352.61 | 264.71 | 242.31 | 243.69 | 220.55 | 190.07 |
Net Income Growth | 41.62% | 9.24% | -0.57% | 10.49% | 16.04% | 65.08% |
Shares Outstanding (Basic) | 18 | 18 | 18 | 18 | 18 | 18 |
Shares Outstanding (Diluted) | 18 | 18 | 18 | 18 | 18 | 18 |
EPS (Basic) | 19.90 | 14.94 | 13.68 | 13.76 | 12.45 | 10.73 |
EPS (Diluted) | 19.90 | 14.94 | 13.68 | 13.76 | 12.45 | 10.73 |
EPS Growth | 41.54% | 9.22% | -0.57% | 10.49% | 16.04% | 65.08% |
Free Cash Flow | - | -122.02 | -769.26 | 445.86 | -74.58 | -42.14 |
Free Cash Flow Per Share | - | -6.89 | -43.42 | 25.17 | -4.21 | -2.38 |
Gross Margin | 45.27% | 29.51% | 40.62% | 39.45% | 34.20% | 42.06% |
Operating Margin | 19.34% | 9.46% | 14.75% | 16.58% | 12.73% | 18.83% |
Profit Margin | 30.11% | 17.84% | 23.48% | 22.27% | 17.93% | 20.57% |
Free Cash Flow Margin | - | -8.22% | -74.54% | 40.74% | -6.06% | -4.56% |
EBITDA | 237.31 | 151.91 | 164.79 | 194.36 | 169.07 | 185.41 |
EBITDA Margin | 20.27% | 10.24% | 15.97% | 17.76% | 13.74% | 20.07% |
D&A For EBITDA | 10.82 | 11.56 | 12.54 | 12.94 | 12.43 | 11.42 |
EBIT | 226.49 | 140.35 | 152.25 | 181.42 | 156.64 | 173.99 |
EBIT Margin | 19.34% | 9.46% | 14.75% | 16.58% | 12.73% | 18.83% |
Effective Tax Rate | 25.23% | 26.35% | 24.87% | 25.53% | 20.03% | 29.13% |
Revenue as Reported | 1,417 | 1,704 | 1,204 | 1,241 | 1,352 | 1,021 |
Advertising Expenses | - | 0.17 | 0.27 | 1.25 | 0.6 | 0.3 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.