GPT Infraprojects Limited (BOM:533761)
127.45
+9.05 (7.64%)
At close: Feb 12, 2026
GPT Infraprojects Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
| 12,560 | 11,881 | 10,183 | 8,091 | 6,745 | 6,092 | |
Revenue Growth (YoY) | 13.94% | 16.67% | 25.85% | 19.96% | 10.72% | -1.42% |
Cost of Revenue | 8,421 | 7,980 | 7,179 | 5,776 | 4,669 | 4,250 |
Gross Profit | 4,139 | 3,901 | 3,004 | 2,315 | 2,077 | 1,842 |
Selling, General & Admin | 951.52 | 907.18 | 673.67 | 558.52 | 468.92 | 406.87 |
Other Operating Expenses | 1,571 | 1,580 | 1,084 | 815.88 | 651.31 | 567.24 |
Operating Expenses | 2,778 | 2,687 | 1,936 | 1,594 | 1,432 | 1,197 |
Operating Income | 1,361 | 1,214 | 1,067 | 721.26 | 644.84 | 645.3 |
Interest Expense | -232.49 | -202.44 | -279.93 | -328.2 | -351.94 | -359.39 |
Interest & Investment Income | 37.68 | 37.68 | 25.18 | 18.54 | 20.47 | 22.06 |
Earnings From Equity Investments | -0.76 | -9.17 | -8.8 | 12.41 | 35.9 | 6.66 |
Currency Exchange Gain (Loss) | -19.08 | -19.08 | 34.55 | 13.97 | 2.09 | 6.7 |
Other Non Operating Income (Expenses) | 65.03 | -33.39 | -44.51 | -43.68 | -33.22 | -29.69 |
EBT Excluding Unusual Items | 1,212 | 987.84 | 793.73 | 394.31 | 318.14 | 291.64 |
Gain (Loss) on Sale of Investments | 1.62 | 1.62 | - | -26.82 | -1.16 | - |
Gain (Loss) on Sale of Assets | -11.6 | -11.6 | 3.46 | 2.13 | -1.63 | -0.21 |
Asset Writedown | -26.73 | -4.1 | -14.84 | - | - | - |
Other Unusual Items | - | - | - | 2.4 | 6.73 | 13.06 |
Pretax Income | 1,175 | 973.75 | 782.36 | 372.02 | 322.08 | 304.5 |
Income Tax Expense | 284.09 | 233.63 | 225.99 | 74.35 | 92.68 | 99.7 |
Earnings From Continuing Operations | 890.85 | 740.12 | 556.36 | 297.67 | 229.4 | 204.8 |
Minority Interest in Earnings | 5.85 | 60.56 | 22.08 | 16.3 | 14 | -2.64 |
Net Income | 896.7 | 800.68 | 578.44 | 313.97 | 243.4 | 202.16 |
Net Income to Common | 896.7 | 800.68 | 578.44 | 313.97 | 243.4 | 202.16 |
Net Income Growth | 24.50% | 38.42% | 84.23% | 28.99% | 20.40% | 34.45% |
Shares Outstanding (Basic) | 126 | 122 | 116 | 116 | 116 | 116 |
Shares Outstanding (Diluted) | 126 | 122 | 116 | 116 | 116 | 116 |
Shares Change (YoY) | 5.54% | 5.04% | 0.04% | - | - | - |
EPS (Basic) | 7.10 | 6.55 | 4.97 | 2.70 | 2.09 | 1.74 |
EPS (Diluted) | 7.10 | 6.55 | 4.97 | 2.70 | 2.09 | 1.74 |
EPS Growth | 18.00% | 31.79% | 84.17% | 28.99% | 20.41% | 34.44% |
Free Cash Flow | - | -320.2 | 966.49 | 601.42 | 589.26 | 176.27 |
Free Cash Flow Per Share | - | -2.62 | 8.30 | 5.17 | 5.07 | 1.51 |
Dividend Per Share | 2.750 | 3.000 | 3.000 | 1.250 | 0.750 | 0.625 |
Dividend Growth | 10.00% | - | 140.00% | 66.67% | 20.00% | 66.67% |
Gross Margin | 32.96% | 32.84% | 29.50% | 28.61% | 30.79% | 30.24% |
Operating Margin | 10.84% | 10.22% | 10.48% | 8.91% | 9.56% | 10.59% |
Profit Margin | 7.14% | 6.74% | 5.68% | 3.88% | 3.61% | 3.32% |
Free Cash Flow Margin | - | -2.70% | 9.49% | 7.43% | 8.74% | 2.89% |
EBITDA | 1,525 | 1,365 | 1,202 | 892.68 | 831.7 | 851.58 |
EBITDA Margin | 12.14% | 11.49% | 11.80% | 11.03% | 12.33% | 13.98% |
D&A For EBITDA | 163.45 | 150.96 | 134.31 | 171.42 | 186.86 | 206.28 |
EBIT | 1,361 | 1,214 | 1,067 | 721.26 | 644.84 | 645.3 |
EBIT Margin | 10.84% | 10.22% | 10.48% | 8.91% | 9.56% | 10.59% |
Effective Tax Rate | 24.18% | 23.99% | 28.89% | 19.99% | 28.78% | 32.74% |
Revenue as Reported | 12,720 | 11,943 | 10,249 | 8,137 | 6,784 | 6,152 |
Advertising Expenses | - | 1.03 | 1.48 | 0.64 | 0.25 | 0.25 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.