GPT Infraprojects Ratios and Metrics

Market cap in millions INR. Fiscal year is April - March.

Millions INR. Fiscal year is Apr - Mar.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Feb '26 Feb 11, 2026	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022	Mar '21 Mar 31, 2021
Market Capitalization	15,713	15,008	8,993	2,546	2,184	1,065
Market Cap Growth	10.00%	66.88%	253.29%	16.54%	105.19%	145.64%
Enterprise Value	17,169	15,668	11,183	5,003	4,601	3,209
Last Close Price	124.35	116.05	74.02	20.26	16.77	7.94
PE Ratio	17.52	18.74	15.55	8.11	8.97	5.27
Forward PE	-	14.28	14.28	14.28	14.28	14.28
PS Ratio	1.25	1.26	0.88	0.32	0.32	0.18
PB Ratio	2.91	2.91	2.99	0.92	0.85	0.44
P/TBV Ratio	2.90	2.90	3.03	0.94	0.87	0.46
P/FCF Ratio	-	-	9.31	4.23	3.71	6.04
P/OCF Ratio	-	51.97	7.93	2.14	3.02	4.76
PEG Ratio	-	0.23	0.23	0.23	0.23	0.23
EV/Sales Ratio	1.37	1.32	1.10	0.62	0.68	0.53
EV/EBITDA Ratio	11.09	11.48	9.31	5.60	5.53	3.77
EV/EBIT Ratio	12.62	12.90	10.48	6.94	7.14	4.97
EV/FCF Ratio	-	-	11.57	8.32	7.81	18.21
Debt / Equity Ratio	0.33	0.25	0.64	0.91	1.02	1.11
Debt / EBITDA Ratio	1.16	0.93	1.57	2.78	3.09	3.11
Debt / FCF Ratio	-	-	1.99	4.19	4.45	15.29
Net Debt / Equity Ratio	0.28	0.21	0.63	0.89	1.00	1.10
Net Debt / EBITDA Ratio	1.01	0.80	1.57	2.75	3.11	3.14
Net Debt / FCF Ratio	-	-3.40	1.95	4.08	4.39	15.15
Asset Turnover	-	1.42	1.35	1.08	0.94	0.84
Inventory Turnover	-	5.39	5.71	5.06	4.56	4.59
Quick Ratio	-	1.27	0.95	0.92	0.96	0.83
Current Ratio	-	1.92	1.43	1.30	1.41	1.23
Return on Equity (ROE)	-	18.13%	19.26%	11.13%	9.17%	8.73%
Return on Assets (ROA)	-	9.08%	8.84%	6.00%	5.58%	5.54%
Return on Invested Capital (ROIC)	14.88%	16.57%	15.00%	11.11%	8.95%	8.84%
Return on Capital Employed (ROCE)	-	20.70%	29.50%	20.00%	18.50%	20.60%
Earnings Yield	5.71%	5.33%	6.43%	12.33%	11.14%	18.99%
FCF Yield	-	-2.13%	10.75%	23.63%	26.98%	16.56%
Dividend Yield	2.16%	2.58%	4.05%	6.17%	4.47%	7.87%
Payout Ratio	38.75%	38.82%	35.20%	32.45%	29.86%	43.13%
Buyback Yield / Dilution	-5.54%	-5.04%	-0.04%	-	-	-
Total Shareholder Return	-3.22%	-2.45%	4.02%	6.17%	4.47%	7.87%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.