Fervent Synergies Balance Sheet

Financials in millions INR. Fiscal year is April - March.

Millions INR. Fiscal year is Apr - Mar.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021	2016 - 2020
Period Ending	Sep '25 Sep 30, 2025	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022	Mar '21 Mar 31, 2021	2016 - 2020
Cash & Equivalents	0.13	0.55	0.12	2.12	2.87	0.78	Upgrade
Short-Term Investments	-	-	-	-	-	50	Upgrade
Cash & Short-Term Investments	0.13	0.55	0.12	2.12	2.87	50.78	Upgrade
Cash Growth	-88.60%	349.59%	-94.20%	-26.01%	-94.35%	-65.92%	Upgrade
Accounts Receivable	-	-	-	14.07	8.98	26.09	Upgrade
Other Receivables	3.66	0.02	0.76	1.73	2.37	1.43	Upgrade
Receivables	461.66	410.02	228.26	270.8	266.34	202.52	Upgrade
Other Current Assets	6.29	2.31	1.48	0.96	1.02	0.66	Upgrade
Total Current Assets	468.07	412.88	229.87	273.88	270.23	253.96	Upgrade
Property, Plant & Equipment	4.36	4.54	4.9	5.3	5.65	5.95	Upgrade
Long-Term Investments	-	-	-	-	-	5.72	Upgrade
Other Long-Term Assets	70.35	70.35	70.35	155.36	155.36	171.74	Upgrade
Total Assets	542.78	487.77	305.11	434.54	431.24	437.37	Upgrade
Accrued Expenses	0.36	0.35	0.24	0.23	0.22	5.07	Upgrade
Current Income Taxes Payable	0	0.01	-	1.07	0.04	0.57	Upgrade
Other Current Liabilities	-	-	0.05	0.03	0.1	0.18	Upgrade
Total Current Liabilities	0.37	0.35	0.29	1.33	0.35	5.82	Upgrade
Pension & Post-Retirement Benefits	0.5	0.47	0.5	0.42	0.4	0.46	Upgrade
Long-Term Deferred Tax Liabilities	0.47	0.52	0.57	0.61	0.63	0.65	Upgrade
Other Long-Term Liabilities	-	0	-	0	-0	0	Upgrade
Total Liabilities	1.33	1.35	1.35	2.36	1.37	6.92	Upgrade
Common Stock	500	437.5	300	300	300	300	Upgrade
Additional Paid-In Capital	-	10	10	10	10	10	Upgrade
Retained Earnings	-	23.29	-6.24	122.17	119.87	120.45	Upgrade
Comprehensive Income & Other	41.45	15.63	-	-	-	-	Upgrade
Shareholders' Equity	541.45	486.42	303.76	432.17	429.87	430.45	Upgrade
Total Liabilities & Equity	542.78	487.77	305.11	434.54	431.24	437.37	Upgrade
Net Cash (Debt)	0.13	0.55	0.12	2.12	2.87	50.78	Upgrade
Net Cash Growth	-88.60%	349.59%	-94.20%	-26.01%	-94.35%	-65.92%	Upgrade
Net Cash Per Share	0.00	0.01	0.00	0.07	0.10	1.69	Upgrade
Filing Date Shares Outstanding	48.17	43.75	30	30	30	30	Upgrade
Total Common Shares Outstanding	48.17	43.75	30	30	30	30	Upgrade
Working Capital	467.71	412.52	229.58	272.55	269.88	248.15	Upgrade
Book Value Per Share	11.24	11.12	10.13	14.41	14.33	14.35	Upgrade
Tangible Book Value	541.45	486.42	303.76	432.17	429.87	430.45	Upgrade
Tangible Book Value Per Share	11.24	11.12	10.13	14.41	14.33	14.35	Upgrade
Buildings	-	5.35	5.35	5.35	5.35	5.35	Upgrade
Machinery	-	2.87	2.84	2.84	2.8	2.72	Upgrade

Source: S&P Global Market Intelligence. Standard template. Financial Sources.