Fervent Synergies Ratios and Metrics

Market cap in millions INR. Fiscal year is April - March.

Millions INR. Fiscal year is Apr - Mar.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Feb '26 Feb 11, 2026	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022	Mar '21 Mar 31, 2021
Market Capitalization	1,001	970	627	485	444	445
Market Cap Growth	5.87%	54.63%	29.17%	9.32%	-0.14%	-7.95%
Enterprise Value	1,000	968	625	484	384	278
Last Close Price	20.01	22.16	20.90	16.18	14.80	14.82
PE Ratio	28.07	32.82	-	210.77	-	254.64
PS Ratio	6.05	2.99	2.58	10.48	63.58	20.07
PB Ratio	1.85	1.99	2.06	1.12	1.03	1.03
P/TBV Ratio	1.85	1.99	2.06	1.12	1.03	1.03
P/FCF Ratio	-	-	-	-	-	258.19
P/OCF Ratio	-	-	-	-	-	247.96
EV/Sales Ratio	6.05	2.98	2.57	10.45	54.94	12.54
EV/EBITDA Ratio	28.75	32.42	-	101.23	-	99.47
EV/EBIT Ratio	29.06	32.84	-	110.48	-	114.42
EV/FCF Ratio	-	-	-	-	-	161.39
Net Debt / Equity Ratio	0	0.00	0	0.00	-0.01	-0.12
Net Debt / EBITDA Ratio	0.00	-0.02	0.00	-0.44	1.79	-18.17
Net Debt / FCF Ratio	-	0.00	0.06	2.84	0.13	-29.49
Asset Turnover	-	0.82	0.66	0.11	0.02	0.05
Quick Ratio	-	1.61	3.06	13.48	40.96	13.46
Current Ratio	-	1169.62	795.38	206.08	778.76	43.67
Return on Equity (ROE)	-	7.48%	-34.90%	0.53%	-0.55%	0.41%
Return on Assets (ROA)	-	4.65%	-21.64%	0.63%	-0.28%	0.35%
Return on Invested Capital (ROIC)	6.36%	7.47%	-34.90%	0.54%	-0.49%	0.55%
Return on Capital Employed (ROCE)	-	6.10%	-42.00%	1.00%	-0.50%	0.60%
Earnings Yield	3.45%	3.05%	-20.48%	0.47%	-0.53%	0.39%
FCF Yield	-	-15.55%	-0.32%	-0.15%	-4.95%	0.39%
Buyback Yield / Dilution	-34.42%	-66.67%	-	-	-	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.