Schneider Electric Infrastructure Limited (BOM:534139)
1,025.25
+22.80 (2.27%)
At close: Aug 4, 2025
BOM:534139 Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2017 - 2021 |
---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2017 - 2021 |
26,654 | 26,367 | 22,067 | 17,772 | 15,303 | 12,971 | Upgrade | |
Revenue Growth (YoY) | 15.67% | 19.49% | 24.17% | 16.13% | 17.98% | -6.30% | Upgrade |
Cost of Revenue | 16,587 | 16,305 | 14,157 | 12,223 | 10,956 | 9,094 | Upgrade |
Gross Profit | 10,067 | 10,062 | 7,910 | 5,549 | 4,347 | 3,878 | Upgrade |
Selling, General & Admin | 3,106 | 3,015 | 2,788 | 2,431 | 2,215 | 1,957 | Upgrade |
Other Operating Expenses | 3,257 | 3,220 | 2,146 | 1,400 | 1,240 | 1,251 | Upgrade |
Operating Expenses | 6,628 | 6,488 | 5,154 | 4,017 | 3,628 | 3,430 | Upgrade |
Operating Income | 3,439 | 3,574 | 2,756 | 1,532 | 719.76 | 447.95 | Upgrade |
Interest Expense | -469.1 | -492.8 | -660.4 | -505 | -460.01 | -464.8 | Upgrade |
Interest & Investment Income | - | - | 6.2 | - | 0.9 | 2.1 | Upgrade |
Currency Exchange Gain (Loss) | - | - | -18.8 | -38.3 | -31.52 | -31.23 | Upgrade |
Other Non Operating Income (Expenses) | 262.7 | 245.7 | 57.1 | 96.6 | 49.07 | 129.95 | Upgrade |
EBT Excluding Unusual Items | 3,233 | 3,327 | 2,140 | 1,085 | 278.2 | 83.97 | Upgrade |
Merger & Restructuring Charges | - | - | -41.2 | -3.8 | -26 | -130.12 | Upgrade |
Gain (Loss) on Sale of Assets | - | - | 1.2 | -1.5 | -0.15 | 2.3 | Upgrade |
Other Unusual Items | 176.5 | 176.5 | - | 156.8 | 24.17 | 33.74 | Upgrade |
Pretax Income | 3,409 | 3,504 | 2,100 | 1,236 | 276.22 | -10.11 | Upgrade |
Income Tax Expense | 802.8 | 824.6 | 379.6 | - | - | - | Upgrade |
Net Income | 2,607 | 2,679 | 1,720 | 1,236 | 276.22 | -10.11 | Upgrade |
Net Income to Common | 2,607 | 2,679 | 1,720 | 1,236 | 276.22 | -10.11 | Upgrade |
Net Income Growth | 40.44% | 55.72% | 39.15% | 347.58% | - | - | Upgrade |
Shares Outstanding (Basic) | 239 | 239 | 239 | 239 | 239 | 239 | Upgrade |
Shares Outstanding (Diluted) | 239 | 239 | 239 | 239 | 239 | 239 | Upgrade |
Shares Change (YoY) | 0.10% | 0.03% | - | - | - | 0.00% | Upgrade |
EPS (Basic) | 10.89 | 11.20 | 7.19 | 5.17 | 1.16 | -0.04 | Upgrade |
EPS (Diluted) | 10.89 | 11.20 | 7.19 | 5.17 | 1.16 | -0.04 | Upgrade |
EPS Growth | 40.30% | 55.77% | 39.07% | 347.53% | - | - | Upgrade |
Free Cash Flow | - | 2,448 | 1,340 | 499.3 | 948.3 | -26.9 | Upgrade |
Free Cash Flow Per Share | - | 10.23 | 5.60 | 2.09 | 3.97 | -0.11 | Upgrade |
Gross Margin | 37.77% | 38.16% | 35.85% | 31.22% | 28.41% | 29.89% | Upgrade |
Operating Margin | 12.90% | 13.55% | 12.49% | 8.62% | 4.70% | 3.45% | Upgrade |
Profit Margin | 9.78% | 10.16% | 7.80% | 6.96% | 1.80% | -0.08% | Upgrade |
Free Cash Flow Margin | - | 9.28% | 6.07% | 2.81% | 6.20% | -0.21% | Upgrade |
EBITDA | 3,711 | 3,828 | 2,937 | 1,684 | 859.99 | 613.98 | Upgrade |
EBITDA Margin | 13.92% | 14.52% | 13.31% | 9.48% | 5.62% | 4.73% | Upgrade |
D&A For EBITDA | 271.83 | 253.6 | 180.7 | 152.5 | 140.23 | 166.03 | Upgrade |
EBIT | 3,439 | 3,574 | 2,756 | 1,532 | 719.76 | 447.95 | Upgrade |
EBIT Margin | 12.90% | 13.55% | 12.49% | 8.62% | 4.70% | 3.45% | Upgrade |
Effective Tax Rate | 23.55% | 23.54% | 18.08% | - | - | - | Upgrade |
Revenue as Reported | 26,917 | 26,613 | 22,160 | 17,894 | 15,402 | 13,157 | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.