Schneider Electric Infrastructure Limited (BOM:534139)
811.40
+21.05 (2.66%)
At close: Feb 13, 2026
BOM:534139 Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
Revenue | 28,878 | 26,367 | 22,067 | 17,772 | 15,303 | 12,971 |
Revenue Growth (YoY) | 14.52% | 19.49% | 24.17% | 16.13% | 17.98% | -6.30% |
Cost of Revenue | 18,289 | 16,497 | 14,157 | 12,223 | 10,956 | 9,094 |
Gross Profit | 10,590 | 9,870 | 7,910 | 5,549 | 4,347 | 3,878 |
Selling, General & Admin | 3,308 | 3,087 | 2,788 | 2,431 | 2,215 | 1,957 |
Other Operating Expenses | 3,123 | 2,920 | 2,146 | 1,400 | 1,240 | 1,251 |
Operating Expenses | 6,718 | 6,261 | 5,154 | 4,017 | 3,628 | 3,430 |
Operating Income | 3,872 | 3,609 | 2,756 | 1,532 | 719.76 | 447.95 |
Interest Expense | -466 | -471.9 | -660.4 | -505 | -460.01 | -464.8 |
Interest & Investment Income | 76 | 76 | 6.2 | - | 0.9 | 2.1 |
Currency Exchange Gain (Loss) | -30.3 | -30.3 | -18.8 | -38.3 | -31.52 | -31.23 |
Other Non Operating Income (Expenses) | 93.3 | 148.8 | 57.1 | 96.6 | 49.07 | 129.95 |
EBT Excluding Unusual Items | 3,545 | 3,332 | 2,140 | 1,085 | 278.2 | 83.97 |
Merger & Restructuring Charges | - | - | -41.2 | -3.8 | -26 | -130.12 |
Gain (Loss) on Sale of Assets | -5 | -5 | 1.2 | -1.5 | -0.15 | 2.3 |
Other Unusual Items | -245.8 | 176.5 | - | 156.8 | 24.17 | 33.74 |
Pretax Income | 3,294 | 3,504 | 2,100 | 1,236 | 276.22 | -10.11 |
Income Tax Expense | 841.8 | 824.6 | 379.6 | - | - | - |
Net Income | 2,452 | 2,679 | 1,720 | 1,236 | 276.22 | -10.11 |
Net Income to Common | 2,452 | 2,679 | 1,720 | 1,236 | 276.22 | -10.11 |
Net Income Growth | 13.23% | 55.72% | 39.15% | 347.58% | - | - |
Shares Outstanding (Basic) | 239 | 239 | 239 | 239 | 239 | 239 |
Shares Outstanding (Diluted) | 239 | 239 | 239 | 239 | 239 | 239 |
Shares Change (YoY) | -0.01% | - | - | - | - | 0.00% |
EPS (Basic) | 10.25 | 11.20 | 7.19 | 5.17 | 1.16 | -0.04 |
EPS (Diluted) | 10.25 | 11.20 | 7.19 | 5.17 | 1.16 | -0.04 |
EPS Growth | 13.26% | 55.77% | 39.07% | 347.53% | - | - |
Free Cash Flow | - | 2,448 | 1,315 | 499.3 | 948.3 | -26.9 |
Free Cash Flow Per Share | - | 10.24 | 5.50 | 2.09 | 3.97 | -0.11 |
Gross Margin | 36.67% | 37.43% | 35.85% | 31.22% | 28.41% | 29.89% |
Operating Margin | 13.41% | 13.69% | 12.49% | 8.62% | 4.70% | 3.45% |
Profit Margin | 8.49% | 10.16% | 7.80% | 6.96% | 1.80% | -0.08% |
Free Cash Flow Margin | - | 9.28% | 5.96% | 2.81% | 6.20% | -0.21% |
EBITDA | 4,071 | 3,801 | 2,937 | 1,684 | 859.99 | 613.98 |
EBITDA Margin | 14.10% | 14.41% | 13.31% | 9.48% | 5.62% | 4.73% |
D&A For EBITDA | 199.25 | 191.3 | 180.7 | 152.5 | 140.23 | 166.03 |
EBIT | 3,872 | 3,609 | 2,756 | 1,532 | 719.76 | 447.95 |
EBIT Margin | 13.41% | 13.69% | 12.49% | 8.62% | 4.70% | 3.45% |
Effective Tax Rate | 25.56% | 23.54% | 18.08% | - | - | - |
Revenue as Reported | 29,069 | 26,613 | 22,160 | 17,894 | 15,402 | 13,157 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.