MT Educare Limited (BOM:534312)
India · Delayed Price · Currency is INR 1.670
-0.080 (-4.57%)
At close: Jan 23, 2026
MT Educare Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
Operating Revenue | 442.42 | 503.6 | 473.35 | 581.93 | 530.5 | 751.78 | Upgrade |
Other Revenue | 5.34 | 5.34 | 10.03 | 22.6 | 105.7 | - | Upgrade |
| 447.76 | 508.94 | 483.38 | 604.52 | 636.2 | 751.78 | Upgrade | |
Revenue Growth (YoY) | -4.55% | 5.29% | -20.04% | -4.98% | -15.37% | -63.36% | Upgrade |
Cost of Revenue | 310.59 | 397.03 | 423.55 | 476.61 | 414.88 | 570.83 | Upgrade |
Gross Profit | 137.17 | 111.91 | 59.83 | 127.92 | 221.32 | 180.95 | Upgrade |
Selling, General & Admin | 50.99 | 50.99 | 56.84 | 44.61 | 79.82 | 57.88 | Upgrade |
Other Operating Expenses | 56.25 | 68.11 | 58.23 | 314.28 | 126.94 | 239.84 | Upgrade |
Operating Expenses | 176.78 | 207.41 | 231.27 | 468.07 | 354.84 | 561.09 | Upgrade |
Operating Income | -39.61 | -95.49 | -171.44 | -340.15 | -133.52 | -380.14 | Upgrade |
Interest Expense | -85.46 | -129.83 | -112.53 | -77.19 | -93.43 | -161.66 | Upgrade |
Interest & Investment Income | 31.85 | 31.85 | 30.75 | 8.9 | 4.28 | 215.59 | Upgrade |
Currency Exchange Gain (Loss) | - | - | - | - | - | -0.06 | Upgrade |
Other Non Operating Income (Expenses) | -8.7 | 1.51 | -9.4 | 3.48 | -9.18 | 146.85 | Upgrade |
EBT Excluding Unusual Items | -101.92 | -191.96 | -262.62 | -404.97 | -231.84 | -179.41 | Upgrade |
Impairment of Goodwill | - | - | - | -162.75 | - | - | Upgrade |
Gain (Loss) on Sale of Investments | - | - | - | -0 | - | 1.41 | Upgrade |
Gain (Loss) on Sale of Assets | -0.17 | -0.17 | -0.5 | -61.99 | -21.95 | -1 | Upgrade |
Asset Writedown | 9.54 | 9.54 | - | - | 25.16 | 0.03 | Upgrade |
Other Unusual Items | -17.16 | -17.16 | - | - | - | - | Upgrade |
Pretax Income | -109.7 | -199.75 | -263.12 | -629.71 | -228.63 | -178.96 | Upgrade |
Income Tax Expense | 116.64 | 110.19 | 13.41 | -22.64 | 26.61 | 123.32 | Upgrade |
Earnings From Continuing Operations | -226.34 | -309.94 | -276.53 | -607.07 | -255.24 | -302.29 | Upgrade |
Net Income | -226.34 | -309.94 | -276.53 | -607.07 | -255.24 | -302.29 | Upgrade |
Net Income to Common | -226.34 | -309.94 | -276.53 | -607.07 | -255.24 | -302.29 | Upgrade |
Shares Outstanding (Basic) | 72 | 72 | 72 | 72 | 72 | 72 | Upgrade |
Shares Outstanding (Diluted) | 72 | 72 | 72 | 72 | 72 | 72 | Upgrade |
Shares Change (YoY) | 0.32% | - | - | - | - | - | Upgrade |
EPS (Basic) | -3.12 | -4.29 | -3.83 | -8.40 | -3.53 | -4.19 | Upgrade |
EPS (Diluted) | -3.12 | -4.29 | -3.83 | -8.40 | -3.53 | -4.19 | Upgrade |
Free Cash Flow | -55.51 | -14.27 | -34.08 | -5.67 | 54.23 | -35.23 | Upgrade |
Free Cash Flow Per Share | -0.77 | -0.20 | -0.47 | -0.08 | 0.75 | -0.49 | Upgrade |
Gross Margin | 30.64% | 21.99% | 12.38% | 21.16% | 34.79% | 24.07% | Upgrade |
Operating Margin | -8.85% | -18.76% | -35.47% | -56.27% | -20.99% | -50.57% | Upgrade |
Profit Margin | -50.55% | -60.90% | -57.21% | -100.42% | -40.12% | -40.21% | Upgrade |
Free Cash Flow Margin | -12.40% | -2.80% | -7.05% | -0.94% | 8.53% | -4.69% | Upgrade |
EBITDA | -43.36 | -80.47 | -140.92 | -230.97 | 13.66 | -304.1 | Upgrade |
EBITDA Margin | -9.68% | -15.81% | -29.15% | -38.21% | 2.15% | -40.45% | Upgrade |
D&A For EBITDA | -3.75 | 15.03 | 30.52 | 109.18 | 147.18 | 76.04 | Upgrade |
EBIT | -39.61 | -95.49 | -171.44 | -340.15 | -133.52 | -380.14 | Upgrade |
EBIT Margin | -8.85% | -18.76% | -35.47% | -56.27% | -20.99% | -50.57% | Upgrade |
Revenue as Reported | 484.91 | 556.3 | 513.69 | 626.92 | 680.27 | 1,131 | Upgrade |
Advertising Expenses | - | 6.01 | 18.06 | 32.24 | 34.55 | 31.34 | Upgrade |
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.