Vardhman Special Steels Limited (BOM:534392)
India
· Delayed Price · Currency is INR 208.10
-10.95 (-5.00%)
At close: Apr 17, 2025
Vardhman Special Steels Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
| Revenue | 17,644 | 16,614 | 17,350 | 13,685 | 9,371 | Upgrade
|
| Revenue Growth (YoY) | 6.20% | -4.24% | 26.78% | 46.03% | 10.74% | Upgrade
|
| Cost of Revenue | 12,603 | 10,392 | 11,283 | 8,180 | 5,393 | Upgrade
|
| Gross Profit | 5,041 | 6,221 | 6,067 | 5,505 | 3,978 | Upgrade
|
| Selling, General & Admin | 1,034 | 973.71 | 910.52 | 817.19 | 600.42 | Upgrade
|
| Other Operating Expenses | 2,236 | 3,554 | 3,412 | 2,722 | 2,228 | Upgrade
|
| Operating Expenses | 3,604 | 4,838 | 4,603 | 3,809 | 3,131 | Upgrade
|
| Operating Income | 1,437 | 1,383 | 1,464 | 1,696 | 847.5 | Upgrade
|
| Interest Expense | -186.27 | -175.42 | -165.28 | -164.97 | -186.11 | Upgrade
|
| Interest & Investment Income | - | 14.85 | 12.78 | 69.1 | 81.83 | Upgrade
|
| Currency Exchange Gain (Loss) | - | -7.26 | 41.46 | -10.04 | -22.61 | Upgrade
|
| Other Non Operating Income (Expenses) | - | -8.79 | -11.25 | -7.83 | -10.96 | Upgrade
|
| EBT Excluding Unusual Items | 1,251 | 1,207 | 1,342 | 1,582 | 709.66 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | 21.79 | 1.42 | 1.23 | 1.94 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | -2.8 | -0.13 | 0.37 | -0.87 | Upgrade
|
| Asset Writedown | - | - | - | -2.41 | -47.66 | Upgrade
|
| Other Unusual Items | - | 2.85 | 0.23 | 1.76 | 0.7 | Upgrade
|
| Pretax Income | 1,251 | 1,229 | 1,343 | 1,583 | 663.77 | Upgrade
|
| Income Tax Expense | 319.73 | 312.3 | 338.58 | 575.85 | 221.82 | Upgrade
|
| Net Income | 930.88 | 916.28 | 1,004 | 1,008 | 441.95 | Upgrade
|
| Net Income to Common | 930.88 | 916.28 | 1,004 | 1,008 | 441.95 | Upgrade
|
| Net Income Growth | 1.59% | -8.78% | -0.30% | 127.97% | 1223.24% | Upgrade
|
| Shares Outstanding (Basic) | 82 | 81 | 81 | 81 | 81 | Upgrade
|
| Shares Outstanding (Diluted) | 82 | 82 | 82 | 82 | 81 | Upgrade
|
| Shares Change (YoY) | 0.02% | 0.33% | 0.04% | 0.80% | 7.44% | Upgrade
|
| EPS (Basic) | 11.40 | 11.26 | 12.35 | 12.43 | 5.47 | Upgrade
|
| EPS (Diluted) | 11.37 | 11.19 | 12.31 | 12.36 | 5.46 | Upgrade
|
| EPS Growth | 1.61% | -9.10% | -0.36% | 126.08% | 1132.07% | Upgrade
|
| Free Cash Flow | 80.8 | 744.43 | 447.87 | 235.8 | 577.97 | Upgrade
|
| Free Cash Flow Per Share | 0.99 | 9.09 | 5.49 | 2.89 | 7.14 | Upgrade
|
| Dividend Per Share | 3.000 | 2.000 | 1.000 | 1.750 | 0.750 | Upgrade
|
| Dividend Growth | 50.00% | 100.00% | -42.86% | 133.33% | - | Upgrade
|
| Gross Margin | 28.57% | 37.45% | 34.97% | 40.23% | 42.45% | Upgrade
|
| Operating Margin | 8.14% | 8.33% | 8.44% | 12.39% | 9.04% | Upgrade
|
| Profit Margin | 5.28% | 5.51% | 5.79% | 7.36% | 4.72% | Upgrade
|
| Free Cash Flow Margin | 0.46% | 4.48% | 2.58% | 1.72% | 6.17% | Upgrade
|
| EBITDA | 1,772 | 1,691 | 1,743 | 1,964 | 1,147 | Upgrade
|
| EBITDA Margin | 10.04% | 10.18% | 10.05% | 14.35% | 12.24% | Upgrade
|
| D&A For EBITDA | 334.7 | 307.91 | 279.17 | 267.44 | 299.23 | Upgrade
|
| EBIT | 1,437 | 1,383 | 1,464 | 1,696 | 847.5 | Upgrade
|
| EBIT Margin | 8.14% | 8.33% | 8.44% | 12.39% | 9.04% | Upgrade
|
| Effective Tax Rate | 25.57% | 25.42% | 25.21% | 36.37% | 33.42% | Upgrade
|
| Revenue as Reported | 17,935 | 16,912 | 17,737 | 13,974 | 9,500 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.