Waaree Renewable Technologies Limited (BOM: 534618)
1,445.55
+5.75 (0.40%)
At close: Sep 10, 2024
Waaree Renewable Technologies Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
---|---|---|---|---|---|---|---|
Period Ending | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | Mar '20 Mar 31, 2020 | 2019 - 2015 |
Operating Revenue | 9,839 | 8,764 | 3,510 | 1,615 | 129.78 | 56.82 | Upgrade
|
Revenue | 9,839 | 8,764 | 3,510 | 1,615 | 129.78 | 56.82 | Upgrade
|
Revenue Growth (YoY) | 155.63% | 149.73% | 117.32% | 1144.35% | 128.41% | -19.27% | Upgrade
|
Selling, General & Admin | 10.98 | 18.78 | 15.5 | 0.81 | 0.71 | 3.96 | Upgrade
|
Depreciation & Amortization | 60.06 | 54.57 | 29.54 | 36.75 | 16.9 | 11.09 | Upgrade
|
Other Operating Expenses | 7,479 | 6,672 | 2,657 | 1,379 | 58.67 | 22.22 | Upgrade
|
Total Operating Expenses | 7,550 | 6,745 | 2,702 | 1,417 | 76.28 | 37.27 | Upgrade
|
Operating Income | 2,289 | 2,019 | 807.91 | 198.32 | 53.5 | 19.55 | Upgrade
|
Interest Expense | -90.74 | -56.46 | -51.82 | -68.87 | -42.98 | -34.27 | Upgrade
|
Interest Income | - | 31.94 | 10.98 | 5.85 | 22.71 | 15.51 | Upgrade
|
Net Interest Expense | -90.74 | -24.52 | -40.84 | -63.02 | -20.27 | -18.76 | Upgrade
|
Currency Exchange Gain (Loss) | - | - | - | 0 | - | - | Upgrade
|
Other Non-Operating Income (Expenses) | 54.63 | -11.04 | -0.52 | 0.95 | -0.34 | -0.47 | Upgrade
|
EBT Excluding Unusual Items | 2,252 | 1,984 | 766.55 | 136.25 | 32.89 | 0.32 | Upgrade
|
Gain (Loss) on Sale of Investments | - | 2.37 | 1.5 | 2.83 | 1.64 | 1.33 | Upgrade
|
Gain (Loss) on Sale of Assets | - | -1.8 | 1.81 | 73.08 | - | -5.04 | Upgrade
|
Asset Writedown | - | - | - | - | -0.53 | -21.81 | Upgrade
|
Insurance Settlements | - | - | 0.29 | - | - | - | Upgrade
|
Pretax Income | 2,252 | 1,984 | 770.14 | 212.16 | 34.01 | -25.2 | Upgrade
|
Income Tax Expense | 581.75 | 503.68 | 216.82 | 123.24 | 57.67 | 6.56 | Upgrade
|
Earnings From Continuing Ops. | 1,671 | 1,480 | 553.33 | 88.91 | -23.67 | -31.76 | Upgrade
|
Minority Interest in Earnings | 2.13 | 0.89 | 0.9 | -2.87 | -13.83 | - | Upgrade
|
Net Income | 1,673 | 1,481 | 554.23 | 86.04 | -37.5 | -31.76 | Upgrade
|
Net Income to Common | 1,673 | 1,481 | 554.23 | 86.04 | -37.5 | -31.76 | Upgrade
|
Net Income Growth | 195.77% | 167.27% | 544.15% | - | - | - | Upgrade
|
Shares Outstanding (Basic) | 104 | 104 | 104 | 104 | 104 | 103 | Upgrade
|
Shares Outstanding (Diluted) | 104 | 104 | 104 | 104 | 104 | 103 | Upgrade
|
Shares Change (YoY) | -0.36% | -0.19% | 0.35% | 0.00% | 1.15% | 105.48% | Upgrade
|
EPS (Basic) | 16.05 | 14.22 | 5.33 | 0.83 | -0.36 | -0.31 | Upgrade
|
EPS (Diluted) | 16.05 | 14.21 | 5.31 | 0.83 | -0.36 | -0.31 | Upgrade
|
EPS Growth | 196.85% | 167.61% | 542.86% | - | - | - | Upgrade
|
Free Cash Flow | - | 1,160 | -181.43 | 360.5 | -1,282 | 110.56 | Upgrade
|
Free Cash Flow Per Share | - | 11.13 | -1.74 | 3.46 | -12.32 | 1.07 | Upgrade
|
Dividend Per Share | - | 1.000 | 0.200 | 0.200 | - | - | Upgrade
|
Dividend Growth | - | 400.00% | 0% | - | - | - | Upgrade
|
Profit Margin | 17.00% | 16.90% | 15.79% | 5.33% | -28.89% | -55.90% | Upgrade
|
Free Cash Flow Margin | - | 13.23% | -5.17% | 22.32% | -987.79% | 194.59% | Upgrade
|
EBITDA | 2,349 | 2,073 | 836.19 | 235.04 | 70.38 | 30.62 | Upgrade
|
EBITDA Margin | 23.88% | 23.65% | 23.83% | 14.55% | 54.23% | 53.89% | Upgrade
|
D&A For EBITDA | 60.83 | 53.97 | 28.28 | 36.72 | 16.87 | 11.07 | Upgrade
|
EBIT | 2,289 | 2,019 | 807.91 | 198.32 | 53.5 | 19.55 | Upgrade
|
EBIT Margin | 23.26% | 23.04% | 23.02% | 12.28% | 41.22% | 34.40% | Upgrade
|
Effective Tax Rate | 25.83% | 25.39% | 28.15% | 58.09% | 169.59% | - | Upgrade
|
Revenue as Reported | 9,894 | 8,799 | 3,525 | 1,698 | 154.19 | 73.7 | Upgrade
|
Source: S&P Capital IQ. Utility template. Financial Sources.