Waaree Renewable Technologies Limited (BOM:534618)
India · Delayed Price · Currency is INR 906.95
-9.40 (-1.03%)
At close: Feb 12, 2026
BOM:534618 Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
Operating Revenue | 27,056 | 15,977 | 8,765 | 3,510 | 1,615 | 129.78 |
| 27,056 | 15,977 | 8,765 | 3,510 | 1,615 | 129.78 | |
Revenue Growth (YoY) | 94.03% | 82.29% | 149.75% | 117.32% | 1144.35% | 128.41% |
Selling, General & Admin | 11.79 | 16.36 | 18.78 | 15.5 | 0.81 | 0.71 |
Depreciation & Amortization | 81.59 | 63.72 | 61.16 | 29.54 | 36.75 | 16.9 |
Other Operating Expenses | 21,430 | 12,844 | 6,673 | 2,657 | 1,379 | 58.67 |
Total Operating Expenses | 21,524 | 12,924 | 6,753 | 2,702 | 1,417 | 76.28 |
Operating Income | 5,532 | 3,053 | 2,012 | 807.91 | 198.32 | 53.5 |
Interest Expense | -55.69 | -54.24 | -56.45 | -51.82 | -68.87 | -42.98 |
Interest Income | 115.41 | 115.41 | 31.98 | 10.98 | 5.85 | 22.71 |
Net Interest Expense | 59.73 | 61.17 | -24.47 | -40.84 | -63.02 | -20.27 |
Currency Exchange Gain (Loss) | 1.24 | 1.24 | - | - | 0 | - |
Other Non-Operating Income (Expenses) | -49.81 | -94.14 | -4.02 | -0.52 | 0.95 | -0.34 |
EBT Excluding Unusual Items | 5,543 | 3,021 | 1,984 | 766.55 | 136.25 | 32.89 |
Gain (Loss) on Sale of Investments | 31.37 | 31.37 | 2.37 | 1.5 | 2.83 | 1.64 |
Gain (Loss) on Sale of Assets | - | - | -1.8 | 1.81 | 73.08 | - |
Asset Writedown | -7.74 | -7.74 | - | - | - | -0.53 |
Insurance Settlements | - | - | - | 0.29 | - | - |
Other Unusual Items | -40.19 | -40.19 | - | - | - | - |
Pretax Income | 5,527 | 3,005 | 1,985 | 770.14 | 212.16 | 34.01 |
Income Tax Expense | 1,360 | 715.51 | 532.36 | 216.82 | 123.24 | 57.67 |
Earnings From Continuing Ops. | 4,167 | 2,289 | 1,452 | 553.33 | 88.91 | -23.67 |
Minority Interest in Earnings | 0.78 | 2.36 | 0.89 | 0.9 | -2.87 | -13.83 |
Net Income | 4,168 | 2,292 | 1,453 | 554.23 | 86.04 | -37.5 |
Net Income to Common | 4,168 | 2,292 | 1,453 | 554.23 | 86.04 | -37.5 |
Net Income Growth | 119.78% | 57.71% | 162.18% | 544.15% | - | - |
Shares Outstanding (Basic) | 104 | 104 | 104 | 104 | 104 | 104 |
Shares Outstanding (Diluted) | 104 | 104 | 104 | 104 | 104 | 104 |
Shares Change (YoY) | -1.45% | 0.18% | -0.19% | 0.35% | 0.00% | 1.15% |
EPS (Basic) | 39.96 | 22.00 | 13.95 | 5.33 | 0.83 | -0.36 |
EPS (Diluted) | 39.93 | 21.95 | 13.94 | 5.31 | 0.83 | -0.36 |
EPS Growth | 123.06% | 57.46% | 162.52% | 542.86% | - | - |
Free Cash Flow | - | 2,013 | 1,171 | -181.43 | 360.5 | -1,282 |
Free Cash Flow Per Share | - | 19.27 | 11.24 | -1.74 | 3.46 | -12.32 |
Dividend Per Share | - | 1.000 | 1.000 | 0.200 | 0.200 | - |
Dividend Growth | - | - | 400.00% | - | - | - |
Profit Margin | 15.40% | 14.34% | 16.58% | 15.79% | 5.33% | -28.89% |
Free Cash Flow Margin | - | 12.60% | 13.36% | -5.17% | 22.32% | -987.79% |
EBITDA | 5,602 | 3,115 | 2,064 | 836.19 | 235.04 | 70.38 |
EBITDA Margin | 20.70% | 19.49% | 23.54% | 23.83% | 14.55% | 54.23% |
D&A For EBITDA | 69.52 | 61.68 | 51.23 | 28.28 | 36.72 | 16.87 |
EBIT | 5,532 | 3,053 | 2,012 | 807.91 | 198.32 | 53.5 |
EBIT Margin | 20.45% | 19.11% | 22.96% | 23.02% | 12.28% | 41.22% |
Effective Tax Rate | 24.61% | 23.81% | 26.82% | 28.15% | 58.09% | 169.59% |
Revenue as Reported | 27,248 | 16,126 | 8,807 | 3,525 | 1,698 | 154.19 |
Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Utility template. Financial Sources.