BOM:534732 Balance Sheet

Financials in millions INR. Fiscal year is April - March.

Millions INR. Fiscal year is Apr - Mar.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022	Mar '21 Mar 31, 2021
Cash & Equivalents	-	33.41	29.46	38.82	8.26	1.67
Short-Term Investments	-	11.87	16.88	15.75	-	-
Cash & Short-Term Investments	55.9	45.28	46.35	54.57	8.26	1.67
Cash Growth	20.85%	-2.30%	-15.07%	561.05%	394.90%	319.03%
Accounts Receivable	-	625.72	640.03	923.53	4.37	-
Other Receivables	-	10.25	8.6	3.57	0.96	-
Receivables	-	635.97	696.82	953.09	5.33	-
Prepaid Expenses	-	0.83	-	0.03	-	-
Other Current Assets	-	87.62	112.4	107.94	0.11	0.16
Total Current Assets	-	769.7	855.57	1,116	13.69	1.83
Property, Plant & Equipment	-	58.61	2.99	4.2	-	-
Long-Term Investments	-	3.36	0.29	2	-	14
Goodwill	-	-	-	-	-	0.03
Long-Term Deferred Tax Assets	-	3.56	0.32	1.57	-	-
Other Long-Term Assets	-	0.98	0.98	0.38	0.43	26.21
Total Assets	-	836.19	868.43	1,133	47.49	42.07
Accounts Payable	-	53.14	144.1	518.28	-	-
Accrued Expenses	-	20.99	38.12	29.58	0.22	0.57
Short-Term Debt	-	390.62	353.35	275.75	-	-
Current Income Taxes Payable	-	7.57	2.02	1.23	-	-
Other Current Liabilities	-	23.07	26.87	64	0.84	0.11
Total Current Liabilities	-	495.38	564.46	888.84	1.06	0.69
Long-Term Debt	-	39.18	27.92	48.01	-	-
Long-Term Leases	-	10.86	0.6	2.27	-	-
Other Long-Term Liabilities	-	-0	4.28	-	-	0
Total Liabilities	-	545.42	597.25	939.11	1.06	0.69
Common Stock	-	126.6	42.2	42.2	31.06	31.06
Additional Paid-In Capital	-	37.26	121.66	121.66	-	-
Retained Earnings	-	116.91	97.31	19.78	15.38	10.33
Comprehensive Income & Other	-	9.96	9.96	9.96	-	-0
Total Common Equity	407.97	290.73	271.13	193.6	46.43	41.38
Minority Interest	-	0.04	0.04	0.39	-	-
Shareholders' Equity	408.01	290.77	271.17	193.99	46.43	41.38
Total Liabilities & Equity	-	836.19	868.43	1,133	47.49	42.07
Total Debt	465.87	440.66	381.86	326.02	-	-
Net Cash (Debt)	-409.97	-395.38	-335.51	-271.45	8.26	1.67
Net Cash Growth	-	-	-	-	394.90%	319.03%
Net Cash Per Share	-32.42	-31.23	-26.50	-28.69	0.89	0.18
Filing Date Shares Outstanding	12.66	12.66	12.66	12.66	9.32	9.32
Total Common Shares Outstanding	12.66	12.66	12.66	12.66	9.32	9.32
Working Capital	-	274.31	291.1	226.79	12.64	1.14
Book Value Per Share	34.00	22.96	21.42	15.29	4.98	4.44
Tangible Book Value	407.97	290.73	271.13	193.6	46.43	41.35
Tangible Book Value Per Share	34.00	22.96	21.42	15.29	4.98	4.44
Machinery	-	56.69	8.6	8.01	-	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.