Virtual Global Education Income Statement

Financials in millions INR. Fiscal year is April - March.

Millions INR. Fiscal year is Apr - Mar.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021	2016 - 2020
Period Ending	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022	Mar '21 Mar 31, 2021	2016 - 2020
Operating Revenue	-	-	0.08	0.61	6.74	Upgrade
Revenue	-	-	0.08	0.61	6.74	Upgrade
Revenue Growth (YoY)	-	-	-86.49%	-90.96%	-80.36%	Upgrade
Cost of Revenue	4.03	2.6	2.21	4.42	8.62	Upgrade
Gross Profit	-4.03	-2.6	-2.13	-3.81	-1.88	Upgrade
Selling, General & Admin	-	0.02	-	0.14	0.14	Upgrade
Other Operating Expenses	9.78	21.66	2.14	4.86	2.24	Upgrade
Operating Expenses	10.3	22.32	2.97	6.18	3.96	Upgrade
Operating Income	-14.33	-24.91	-5.1	-9.99	-5.84	Upgrade
Interest Expense	-	-0	-0	-0.13	-0.21	Upgrade
Interest & Investment Income	-	6.71	12.78	15.5	10.05	Upgrade
Other Non Operating Income (Expenses)	10.57	0	0	-	0	Upgrade
EBT Excluding Unusual Items	-3.76	-18.21	7.68	5.38	4	Upgrade
Gain (Loss) on Sale of Assets	-	-	0.57	-	-	Upgrade
Pretax Income	-3.76	-18.21	8.24	5.38	4	Upgrade
Income Tax Expense	0.09	0.09	2.14	1.46	1.04	Upgrade
Earnings From Continuing Operations	-3.85	-18.3	6.1	3.92	2.96	Upgrade
Minority Interest in Earnings	0.01	-	-	-	-	Upgrade
Net Income	-3.84	-18.3	6.1	3.92	2.96	Upgrade
Net Income to Common	-3.84	-18.3	6.1	3.92	2.96	Upgrade
Net Income Growth	-	-	55.63%	32.51%	-4.38%	Upgrade
Shares Outstanding (Basic)	384	424	424	424	424	Upgrade
Shares Outstanding (Diluted)	384	424	424	424	424	Upgrade
Shares Change (YoY)	-9.29%	-	-	-	-	Upgrade
EPS (Basic)	-0.01	-0.04	0.01	0.01	0.01	Upgrade
EPS (Diluted)	-0.01	-0.04	0.01	0.01	0.01	Upgrade
EPS Growth	-	-	55.63%	32.51%	-4.38%	Upgrade
Free Cash Flow	-51.54	-6.51	-3.75	-16.2	-10.88	Upgrade
Free Cash Flow Per Share	-0.13	-0.01	-0.01	-0.04	-0.03	Upgrade
Gross Margin	-	-	-	-	-27.95%	Upgrade
Operating Margin	-	-	-6203.59%	-1640.99%	-86.66%	Upgrade
Profit Margin	-	-	7417.14%	643.83%	43.91%	Upgrade
Free Cash Flow Margin	-	-	-4561.03%	-2661.36%	-161.45%	Upgrade
EBITDA	-13.81	-24.28	-4.27	-8.81	-4.27	Upgrade
EBITDA Margin	-	-	-	-	-63.35%	Upgrade
D&A For EBITDA	0.52	0.63	0.83	1.19	1.57	Upgrade
EBIT	-14.33	-24.91	-5.1	-9.99	-5.84	Upgrade
EBIT Margin	-	-	-	-	-86.66%	Upgrade
Effective Tax Rate	-	-	25.99%	27.11%	26.00%	Upgrade
Revenue as Reported	10.57	6.71	13.43	16.11	16.78	Upgrade
Advertising Expenses	-	0.02	0.02	0.02	0.03	Upgrade

Updated Feb 14, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.