PC Jeweller Limited (BOM:534809)
10.01
-0.13 (-1.28%)
At close: Feb 13, 2026
PC Jeweller Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
Operating Revenue | 31,246 | 22,446 | 6,054 | 24,727 | 16,061 | 28,263 |
Revenue | 31,246 | 22,446 | 6,054 | 24,727 | 16,061 | 28,263 |
Revenue Growth (YoY) | 96.01% | 270.76% | -75.52% | 53.95% | -43.17% | -45.72% |
Cost of Revenue | 23,933 | 17,671 | 6,754 | 20,886 | 14,120 | 22,741 |
Gross Profit | 7,313 | 4,775 | -699.7 | 3,841 | 1,942 | 5,523 |
Selling, General & Admin | 448 | 399.8 | 465.7 | 739.6 | 562 | 521.9 |
Other Operating Expenses | 330.6 | 412.1 | 540.1 | 618.8 | 2,332 | 557.9 |
Operating Expenses | 983.4 | 991.4 | 1,210 | 1,631 | 3,172 | 1,429 |
Operating Income | 6,330 | 3,783 | -1,909 | 2,210 | -1,230 | 4,094 |
Interest Expense | -1,530 | -512.9 | -5,046 | -4,917 | -4,323 | -3,770 |
Interest & Investment Income | 588.9 | 588.9 | 65.9 | 56.1 | 53.9 | 88.4 |
Currency Exchange Gain (Loss) | 456.5 | 456.5 | 286.1 | 1,447 | 389.4 | -315.4 |
Other Non Operating Income (Expenses) | 569.2 | 53.3 | 96.7 | 37.3 | -10.9 | -34.8 |
EBT Excluding Unusual Items | 6,415 | 4,369 | -6,506 | -1,166 | -5,121 | 62.2 |
Gain (Loss) on Sale of Investments | -9.3 | -9.3 | 3.2 | - | 0.2 | 0.4 |
Gain (Loss) on Sale of Assets | -8.1 | -8.1 | 185.1 | 87 | 0.1 | -0.1 |
Other Unusual Items | 166.8 | 174 | - | - | 39.8 | 15.6 |
Pretax Income | 6,564 | 4,526 | -6,318 | -1,079 | -5,080 | 78.1 |
Income Tax Expense | 0.4 | -1,251 | -24.1 | 952.7 | -1,170 | -541.9 |
Net Income | 6,564 | 5,777 | -6,294 | -2,032 | -3,910 | 620 |
Net Income to Common | 6,564 | 5,777 | -6,294 | -2,032 | -3,910 | 620 |
Net Income Growth | 81.67% | - | - | - | - | -25.34% |
Shares Outstanding (Basic) | 6,674 | 5,096 | 4,654 | 4,654 | 4,654 | 4,056 |
Shares Outstanding (Diluted) | 9,274 | 8,720 | 4,654 | 4,654 | 4,654 | 4,065 |
Shares Change (YoY) | 17.40% | 87.36% | - | - | 14.50% | 2.72% |
EPS (Basic) | 0.98 | 1.13 | -1.35 | -0.44 | -0.84 | 0.15 |
EPS (Diluted) | 0.71 | 0.66 | -1.35 | -0.44 | -0.84 | 0.15 |
EPS Growth | 54.17% | - | - | - | - | -27.22% |
Free Cash Flow | - | -6,333 | 637.3 | 965.8 | -7,231 | 904.5 |
Free Cash Flow Per Share | - | -0.73 | 0.14 | 0.21 | -1.55 | 0.22 |
Gross Margin | 23.41% | 21.27% | -11.56% | 15.53% | 12.09% | 19.54% |
Operating Margin | 20.26% | 16.86% | -31.54% | 8.94% | -7.66% | 14.48% |
Profit Margin | 21.01% | 25.74% | -103.96% | -8.22% | -24.34% | 2.19% |
Free Cash Flow Margin | - | -28.21% | 10.53% | 3.91% | -45.02% | 3.20% |
EBITDA | 6,336 | 3,807 | -1,864 | 2,279 | -1,149 | 4,232 |
EBITDA Margin | 20.28% | 16.96% | -30.78% | 9.22% | -7.15% | 14.97% |
D&A For EBITDA | 6.5 | 23.3 | 45.7 | 68.9 | 80.8 | 138.7 |
EBIT | 6,330 | 3,783 | -1,909 | 2,210 | -1,230 | 4,094 |
EBIT Margin | 20.26% | 16.86% | -31.54% | 8.94% | -7.66% | 14.48% |
Effective Tax Rate | 0.01% | - | - | - | - | - |
Revenue as Reported | 33,034 | 23,719 | 6,699 | 26,359 | 16,589 | 28,504 |
Advertising Expenses | - | 39.2 | 5.6 | 121.5 | 39.1 | 51.1 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.