Indus Towers Limited (BOM:534816)

Indus Towers Income Statement

Financials in millions INR. Fiscal year is April - March.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Sep 30, 2025	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022	Mar 31, 2021
Revenue	315,203	301,228	286,006	283,818	277,172	139,543
Revenue Growth (YoY)	7.80%	5.32%	0.77%	2.40%	98.63%	106.95%
Cost of Revenue	141,136	137,312	133,313	127,155	123,847	63,908
Gross Profit	174,067	163,916	152,693	156,663	153,325	75,635
Other Operating Expenses	-29,884	-44,531	5,754	58,993	5,069	3,036
Operating Expenses	34,905	16,613	63,451	109,657	56,554	30,442
Operating Income	139,162	147,303	89,242	47,006	96,771	45,193
Interest Expense	-18,486	-18,287	-18,120	-16,341	-14,383	-7,401
Interest & Investment Income	4,214	3,481	11,231	2,158	948	905
Earnings From Equity Investments	-	-	-	-	-	8,663
Other Non Operating Income (Expenses)	-1,620	-1,468	-1,073	-391	-6	-805
EBT Excluding Unusual Items	123,270	131,029	81,280	32,432	83,330	46,555
Gain (Loss) on Sale of Investments	698	698	53	50	193	1,269
Gain (Loss) on Sale of Assets	2,849	2,687	2,793	2,614	2,551	823
Asset Writedown	-2,877	-2,877	-2,902	-7,503	-1,767	-1,078
Pretax Income	123,940	131,537	81,224	27,593	84,307	47,569
Income Tax Expense	30,356	32,220	20,862	7,193	20,576	9,779
Net Income	93,584	99,317	60,362	20,400	63,731	37,790
Net Income to Common	93,584	99,317	60,362	20,400	63,731	37,790
Net Income Growth	24.07%	64.54%	195.89%	-67.99%	68.64%	14.56%
Shares Outstanding (Basic)	2,637	2,662	2,694	2,694	2,694	2,157
Shares Outstanding (Diluted)	2,638	2,662	2,694	2,695	2,695	2,158
Shares Change (YoY)	-1.96%	-1.21%	-0.01%	-0.01%	24.90%	16.68%
EPS (Basic)	35.48	37.31	22.40	7.57	23.65	17.52
EPS (Diluted)	35.48	37.31	22.40	7.57	23.65	17.52
EPS Growth	26.55%	66.56%	195.91%	-67.99%	35.03%	-1.82%
Free Cash Flow	115,983	128,610	26,292	42,822	58,361	53,627
Free Cash Flow Per Share	43.97	48.32	9.76	15.89	21.66	24.86
Dividend Per Share	-	-	-	-	11.000	20.120
Dividend Growth	-	-	-	-	-45.33%	91.62%
Gross Margin	55.22%	54.42%	53.39%	55.20%	55.32%	54.20%
Operating Margin	44.15%	48.90%	31.20%	16.56%	34.91%	32.39%
Profit Margin	29.69%	32.97%	21.11%	7.19%	22.99%	27.08%
Free Cash Flow Margin	36.80%	42.70%	9.19%	15.09%	21.06%	38.43%
EBITDA	177,846	183,416	124,370	77,557	129,153	64,459
EBITDA Margin	56.42%	60.89%	43.48%	27.33%	46.60%	46.19%
D&A For EBITDA	38,684	36,113	35,128	30,551	32,382	19,266
EBIT	139,162	147,303	89,242	47,006	96,771	45,193
EBIT Margin	44.15%	48.90%	31.20%	16.56%	34.91%	32.39%
Effective Tax Rate	24.49%	24.50%	25.69%	26.07%	24.41%	20.56%
Revenue as Reported	318,638	304,686	289,617	287,431	280,697	141,512

Source: S&P Global Market Intelligence. Standard template. Financial Sources.