Indus Towers Ratios and Metrics

Market cap in millions INR. Fiscal year is April - March.

Millions INR. Fiscal year is Apr - Mar.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Feb '26 Feb 12, 2026	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022	Mar '21 Mar 31, 2021
Market Capitalization	1,230,487	881,628	784,330	385,337	598,306	660,244
Market Cap Growth	33.71%	12.40%	103.54%	-35.59%	-9.38%	123.17%
Enterprise Value	1,394,540	1,070,263	982,529	580,040	791,238	669,620
Last Close Price	466.50	334.10	291.15	143.10	209.89	231.92
PE Ratio	17.26	8.88	12.99	18.89	9.39	17.47
PS Ratio	3.83	2.93	2.74	1.36	2.16	4.73
PB Ratio	3.25	2.71	2.90	1.83	2.70	4.16
P/TBV Ratio	3.25	2.72	2.90	1.83	2.71	4.16
P/FCF Ratio	13.04	6.86	29.83	9.00	10.25	12.31
P/OCF Ratio	6.86	4.49	6.77	4.88	6.56	8.82
EV/Sales Ratio	4.34	3.55	3.44	2.04	2.86	4.80
EV/EBITDA Ratio	7.80	5.84	7.90	7.48	6.13	10.39
EV/EBIT Ratio	12.45	7.27	11.01	12.34	8.18	14.82
EV/FCF Ratio	14.78	8.32	37.37	13.55	13.56	12.49
Debt / Equity Ratio	0.55	0.65	0.76	0.91	0.89	1.36
Debt / EBITDA Ratio	1.16	1.02	1.40	1.97	1.33	2.98
Debt / FCF Ratio	2.21	1.65	7.81	4.48	3.38	4.02
Net Debt / Equity Ratio	0.43	0.55	0.76	0.90	0.77	1.22
Net Debt / EBITDA Ratio	1.08	0.97	1.65	2.44	1.32	2.99
Net Debt / FCF Ratio	1.74	1.39	7.79	4.41	2.93	3.60
Asset Turnover	0.49	0.51	0.56	0.60	0.60	0.43
Quick Ratio	1.08	1.27	1.00	1.04	1.37	0.67
Current Ratio	1.63	1.32	1.03	1.07	1.40	0.69
Return on Equity (ROE)	20.31%	33.36%	25.07%	9.43%	33.52%	25.69%
Return on Assets (ROA)	10.72%	15.47%	10.89%	6.21%	13.02%	8.73%
Return on Invested Capital (ROIC)	15.57%	22.74%	15.16%	8.77%	19.66%	14.52%
Return on Capital Employed (ROCE)	18.70%	27.60%	19.50%	12.20%	24.70%	14.60%
Earnings Yield	5.80%	11.27%	7.70%	5.29%	10.65%	5.72%
FCF Yield	7.67%	14.59%	3.35%	11.11%	9.75%	8.12%
Dividend Yield	-	-	-	-	5.24%	8.68%
Payout Ratio	-	-	-	145.28%	-	158.39%
Buyback Yield / Dilution	1.48%	1.21%	0.01%	0.01%	-24.90%	-16.68%
Total Shareholder Return	1.48%	1.21%	0.01%	0.01%	-19.66%	-8.00%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.