Mystic Electronics Limited (BOM:535205)

Mystic Electronics Income Statement

Financials in millions INR. Fiscal year is April - March.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022	Mar 31, 2021
Other Revenue	-	-0	-	-	-
Revenue	-	-0	-	-	-
Cost of Revenue	-	-	-	0	-
Gross Profit	-	-0	-	-0	-
Selling, General & Admin	1.43	1.4	1.45	0.92	1.31
Other Operating Expenses	-12.39	0.97	-38.75	0.68	0.69
Operating Expenses	-10.95	2.37	-37.3	1.59	2.01
Operating Income	10.95	-2.37	37.3	-1.6	-2.01
Interest Expense	-	-	-	-0.37	-0.02
Interest & Investment Income	-	7.43	4.28	3.84	3.42
Earnings From Equity Investments	-	-1.95	-2.8	-4.55	-6.15
Other Non Operating Income (Expenses)	-0	0	-0	0	0
EBT Excluding Unusual Items	10.95	3.11	38.78	-2.68	-4.77
Gain (Loss) on Sale of Investments	-	-	-0.98	2.87	-1.75
Asset Writedown	-	-	-	-0	-
Other Unusual Items	-	-17.86	-72.14	-	-
Pretax Income	10.95	-14.75	-34.34	0.19	-6.52
Income Tax Expense	0.66	0.15	-	0	0.7
Net Income	10.29	-14.9	-34.34	0.19	-7.22
Net Income to Common	10.29	-14.9	-34.34	0.19	-7.22
Shares Outstanding (Basic)	20	20	20	20	20
Shares Outstanding (Diluted)	20	20	20	20	20
Shares Change (YoY)	-0.07%	-	0.00%	-0.00%	-
EPS (Basic)	0.52	-0.75	-1.74	0.01	-0.37
EPS (Diluted)	0.52	-0.75	-1.74	0.01	-0.37
Free Cash Flow	9.83	-6.69	24.1	-11.52	-22.93
Free Cash Flow Per Share	0.50	-0.34	1.22	-0.58	-1.16
EBITDA	-	-	-	-1.59	-2.01
D&A For EBITDA	-	-	-	0	0
EBIT	10.95	-2.37	37.3	-1.6	-2.01
Effective Tax Rate	6.05%	-	-	1.06%	-
Revenue as Reported	13.2	5.48	42.1	2.16	-4.46
Advertising Expenses	-	0.03	0.02	0.02	0.02

Source: S&P Global Market Intelligence. Standard template. Financial Sources.