Mystic Electronics Limited (BOM:535205)

Mystic Electronics Income Statement

Financials in millions INR. Fiscal year is April - March.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec 31, 2025	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022	Mar 31, 2021
Other Revenue	-	-	-0	-	-	-
Revenue	-	-	-0	-	-	-
Cost of Revenue	-	-	-	-	0	-
Gross Profit	-	-	-0	-	-0	-
Selling, General & Admin	1.37	1.46	1.4	1.45	0.92	1.31
Other Operating Expenses	-4.16	-4.22	0.97	-38.75	0.68	0.69
Operating Expenses	-2.79	-2.76	2.37	-37.3	1.59	2.01
Operating Income	2.79	2.76	-2.37	37.3	-1.6	-2.01
Interest Expense	-	-	-	-	-0.37	-0.02
Interest & Investment Income	3.75	3.75	7.43	4.28	3.84	3.42
Earnings From Equity Investments	4.5	4.5	-1.95	-2.8	-4.55	-6.15
Other Non Operating Income (Expenses)	-2.38	-0	0	-0	0	0
EBT Excluding Unusual Items	8.65	11	3.11	38.78	-2.68	-4.77
Gain (Loss) on Sale of Investments	-0.05	-0.05	-	-0.98	2.87	-1.75
Asset Writedown	-	-	-	-	-0	-
Other Unusual Items	-	-	-17.86	-72.14	-	-
Pretax Income	8.6	10.95	-14.75	-34.34	0.19	-6.52
Income Tax Expense	0.2	0.66	0.15	-	0	0.7
Net Income	8.4	10.29	-14.9	-34.34	0.19	-7.22
Net Income to Common	8.4	10.29	-14.9	-34.34	0.19	-7.22
Shares Outstanding (Basic)	19	20	20	20	20	20
Shares Outstanding (Diluted)	19	20	20	20	20	20
Shares Change (YoY)	-3.56%	-	-	0.00%	-0.00%	-
EPS (Basic)	0.44	0.52	-0.75	-1.74	0.01	-0.37
EPS (Diluted)	0.44	0.52	-0.75	-1.74	0.01	-0.37
Free Cash Flow	-	9.83	-6.69	24.1	-11.52	-22.93
Free Cash Flow Per Share	-	0.50	-0.34	1.22	-0.58	-1.16
EBITDA	-	-	-	-	-1.59	-2.01
D&A For EBITDA	-	-	-	-	0	0
EBIT	2.79	2.76	-2.37	37.3	-1.6	-2.01
Effective Tax Rate	2.36%	6.05%	-	-	1.06%	-
Revenue as Reported	10.81	13.2	5.48	42.1	2.16	-4.46
Advertising Expenses	-	0.03	0.03	0.02	0.02	0.02

Source: S&P Global Market Intelligence. Standard template. Financial Sources.