NRB Industrial Bearings Income Statement

Financials in millions INR. Fiscal year is April - March.

Millions INR. Fiscal year is Apr - Mar.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022	Mar '21 Mar 31, 2021
Revenue	711.48	637.42	731.12	807.27	694.43	564.09
Revenue Growth (YoY)	7.33%	-12.81%	-9.43%	16.25%	23.11%	35.31%
Cost of Revenue	316.81	287.22	336.22	347.76	286.47	238.25
Gross Profit	394.67	350.21	394.89	459.51	407.96	325.84
Selling, General & Admin	247.65	214.84	218.18	186.44	166.13	134.13
Other Operating Expenses	257.24	227.65	259.21	233.08	181.74	131.08
Operating Expenses	600.58	534.07	561.07	512.4	438.99	354.42
Operating Income	-205.91	-183.86	-166.18	-52.88	-31.03	-28.58
Interest Expense	-119.83	-114.07	-109.39	-92.08	-75.61	-69.08
Interest & Investment Income	2.91	2.91	0.89	0.1	0.82	0.98
Earnings From Equity Investments	5.84	3.41	1.71	2.32	-2.73	-2.45
Currency Exchange Gain (Loss)	1.75	1.75	3.94	6.19	1.32	3.2
Other Non Operating Income (Expenses)	30.1	5.95	8.04	24.8	5.73	6.01
EBT Excluding Unusual Items	-285.15	-283.92	-260.99	-111.56	-101.5	-89.93
Gain (Loss) on Sale of Assets	3.79	3.79	-2.32	-	-1.71	-
Other Unusual Items	449.23	466.5	3.34	2.66	2.25	129.69
Pretax Income	167.87	186.38	-259.97	-108.9	-100.96	39.76
Net Income	167.87	186.38	-259.97	-108.9	-100.96	39.76
Net Income to Common	167.87	186.38	-259.97	-108.9	-100.96	39.76
Shares Outstanding (Basic)	24	24	24	24	24	24
Shares Outstanding (Diluted)	24	24	24	24	24	24
Shares Change (YoY)	-0.04%	-	-	-	-	-
EPS (Basic)	6.93	7.69	-10.73	-4.49	-4.17	1.64
EPS (Diluted)	6.93	7.69	-10.73	-5.32	-4.17	1.64
Free Cash Flow	-	-192.18	22.49	23.57	-31.48	30.14
Free Cash Flow Per Share	-	-7.93	0.93	0.97	-1.30	1.24
Gross Margin	55.47%	54.94%	54.01%	56.92%	58.75%	57.76%
Operating Margin	-28.94%	-28.84%	-22.73%	-6.55%	-4.47%	-5.07%
Profit Margin	23.59%	29.24%	-35.56%	-13.49%	-14.54%	7.05%
Free Cash Flow Margin	-	-30.15%	3.08%	2.92%	-4.53%	5.34%
EBITDA	-109.4	-93.23	-83.39	39.07	58.67	59.3
EBITDA Margin	-15.38%	-14.63%	-11.40%	4.84%	8.45%	10.51%
D&A For EBITDA	96.52	90.63	82.79	91.95	89.69	87.89
EBIT	-205.91	-183.86	-166.18	-52.88	-31.03	-28.58
EBIT Margin	-28.94%	-28.84%	-22.73%	-6.55%	-4.47%	-5.07%
Revenue as Reported	758.58	660.37	749.5	825.51	707.27	577.55
Advertising Expenses	-	3.78	8.65	9.91	6.43	0.84

Source: S&P Global Market Intelligence. Standard template. Financial Sources.