Sharda Motor Industries Limited (BOM:535602)
India · Delayed Price · Currency is INR 942.85
-8.35 (-0.88%)
At close: Feb 13, 2026
Sharda Motor Industries Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
Operating Revenue | 31,749 | 28,366 | 28,093 | 26,999 | 22,553 | 17,365 |
| 31,749 | 28,366 | 28,093 | 26,999 | 22,553 | 17,365 | |
Revenue Growth (YoY) | 13.79% | 0.97% | 4.05% | 19.71% | 29.87% | 100.69% |
Cost of Revenue | 24,148 | 21,140 | 21,578 | 21,638 | 18,138 | 14,245 |
Gross Profit | 7,601 | 7,226 | 6,515 | 5,361 | 4,416 | 3,120 |
Selling, General & Admin | 1,589 | 1,481 | 1,331 | 985.02 | 924.29 | 817.81 |
Other Operating Expenses | 1,920 | 1,756 | 1,559 | 1,520 | 1,210 | 1,010 |
Operating Expenses | 4,136 | 3,819 | 3,415 | 2,967 | 2,540 | 2,268 |
Operating Income | 3,465 | 3,407 | 3,100 | 2,394 | 1,876 | 852.57 |
Interest Expense | -56.94 | -39.33 | -22.08 | -19.12 | -14.75 | -14.27 |
Interest & Investment Income | 224.94 | 224.94 | 310.6 | 257.35 | 132.39 | 100.22 |
Earnings From Equity Investments | 27.91 | 24.76 | 46.94 | 29.09 | -122.8 | -119.41 |
Currency Exchange Gain (Loss) | -25.25 | -25.25 | -11.01 | -35.55 | 8.46 | 8.85 |
Other Non Operating Income (Expenses) | 121.76 | 47.17 | 15.37 | 40.83 | 63.36 | 56.05 |
EBT Excluding Unusual Items | 3,758 | 3,639 | 3,440 | 2,666 | 1,942 | 884 |
Gain (Loss) on Sale of Investments | 362.25 | 362.25 | 207.43 | 30.64 | -4.15 | 3.79 |
Gain (Loss) on Sale of Assets | 177.03 | 177.03 | 268.68 | 85.4 | 91.15 | 45.59 |
Other Unusual Items | 200.52 | 21.05 | 76.47 | - | - | - |
Pretax Income | 4,498 | 4,200 | 3,992 | 2,782 | 2,029 | 933.39 |
Income Tax Expense | 1,098 | 1,050 | 996.27 | 698.87 | 537.03 | 266.9 |
Net Income | 3,399 | 3,149 | 2,996 | 2,083 | 1,492 | 666.49 |
Net Income to Common | 3,399 | 3,149 | 2,996 | 2,083 | 1,492 | 666.49 |
Net Income Growth | 6.47% | 5.12% | 43.80% | 39.62% | 123.88% | 27.22% |
Shares Outstanding (Basic) | 58 | 58 | 59 | 59 | 59 | 59 |
Shares Outstanding (Diluted) | 58 | 58 | 59 | 59 | 59 | 59 |
Shares Change (YoY) | -1.51% | -2.65% | - | - | -0.00% | 0.01% |
EPS (Basic) | 58.73 | 54.40 | 50.38 | 35.04 | 25.09 | 11.21 |
EPS (Diluted) | 58.72 | 54.40 | 50.38 | 35.03 | 25.09 | 11.21 |
EPS Growth | 8.09% | 7.97% | 43.81% | 39.62% | 123.89% | 27.22% |
Free Cash Flow | - | 1,782 | 2,964 | -3,030 | 1,561 | 1,076 |
Free Cash Flow Per Share | - | 30.79 | 49.85 | -50.95 | 26.25 | 18.09 |
Dividend Per Share | - | 16.250 | 4.960 | 8.635 | 4.075 | 1.315 |
Dividend Growth | - | 227.62% | -42.56% | 111.90% | 209.89% | - |
Gross Margin | 23.94% | 25.47% | 23.19% | 19.86% | 19.58% | 17.97% |
Operating Margin | 10.91% | 12.01% | 11.03% | 8.87% | 8.32% | 4.91% |
Profit Margin | 10.71% | 11.10% | 10.66% | 7.72% | 6.62% | 3.84% |
Free Cash Flow Margin | - | 6.28% | 10.55% | -11.22% | 6.92% | 6.19% |
EBITDA | 4,053 | 3,957 | 3,600 | 2,833 | 2,268 | 1,281 |
EBITDA Margin | 12.77% | 13.95% | 12.81% | 10.49% | 10.05% | 7.38% |
D&A For EBITDA | 587.71 | 550.04 | 499.82 | 439.03 | 392.3 | 428.21 |
EBIT | 3,465 | 3,407 | 3,100 | 2,394 | 1,876 | 852.57 |
EBIT Margin | 10.91% | 12.01% | 11.03% | 8.87% | 8.32% | 4.91% |
Effective Tax Rate | 24.42% | 25.01% | 24.96% | 25.12% | 26.46% | 28.59% |
Revenue as Reported | 32,656 | 29,199 | 28,971 | 27,417 | 22,848 | 17,580 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.