Just Dial Limited (BOM:535648)
India
· Delayed Price · Currency is INR 987.00
+3.20 (0.33%)
At close: Apr 23, 2025
Just Dial Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
| Revenue | 11,419 | 10,429 | 8,448 | 6,470 | 6,752 | Upgrade
|
| Revenue Growth (YoY) | 9.50% | 23.46% | 30.58% | -4.18% | -29.16% | Upgrade
|
| Cost of Revenue | 6,954 | 7,309 | 6,617 | 5,128 | 4,513 | Upgrade
|
| Gross Profit | 4,465 | 3,120 | 1,830 | 1,341 | 2,239 | Upgrade
|
| Selling, General & Admin | - | 212.8 | 246.5 | 661.2 | 79.3 | Upgrade
|
| Other Operating Expenses | 1,112 | 741.5 | 726.4 | 688.2 | 561.8 | Upgrade
|
| Operating Expenses | 1,584 | 1,416 | 1,295 | 1,648 | 1,064 | Upgrade
|
| Operating Income | 2,881 | 1,704 | 535.9 | -306.8 | 1,175 | Upgrade
|
| Interest Expense | -105.1 | -92.8 | -76.7 | -68.4 | -74 | Upgrade
|
| Interest & Investment Income | - | 237.3 | 234.9 | 239.9 | 235.4 | Upgrade
|
| Currency Exchange Gain (Loss) | - | - | - | - | -0.1 | Upgrade
|
| Other Non Operating Income (Expenses) | 3,753 | 4.5 | 8.7 | 23.3 | 50.5 | Upgrade
|
| EBT Excluding Unusual Items | 6,529 | 1,853 | 702.8 | -112 | 1,387 | Upgrade
|
| Gain (Loss) on Sale of Investments | 112.6 | 2,812 | 1,175 | 915.7 | 1,140 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | 0.7 | 0.3 | - | 0.9 | Upgrade
|
| Other Unusual Items | - | 0.3 | 0.3 | 29.2 | 18.7 | Upgrade
|
| Pretax Income | 6,642 | 4,666 | 1,878 | 832.9 | 2,546 | Upgrade
|
| Income Tax Expense | 799.5 | 1,036 | 251.1 | 124.6 | 404.8 | Upgrade
|
| Net Income | 5,842 | 3,629 | 1,627 | 708.3 | 2,142 | Upgrade
|
| Net Income to Common | 5,842 | 3,629 | 1,627 | 708.3 | 2,142 | Upgrade
|
| Net Income Growth | 60.97% | 123.04% | 129.73% | -66.93% | -21.35% | Upgrade
|
| Shares Outstanding (Basic) | 85 | 85 | 84 | 75 | 63 | Upgrade
|
| Shares Outstanding (Diluted) | 85 | 85 | 85 | 76 | 65 | Upgrade
|
| Shares Change (YoY) | -0.00% | 0.02% | 11.82% | 17.16% | -0.35% | Upgrade
|
| EPS (Basic) | 68.70 | 42.72 | 19.32 | 9.49 | 33.92 | Upgrade
|
| EPS (Diluted) | 68.69 | 42.67 | 19.14 | 9.31 | 33.00 | Upgrade
|
| EPS Growth | 60.98% | 122.94% | 105.58% | -71.79% | -21.07% | Upgrade
|
| Free Cash Flow | 3,063 | 2,481 | 1,610 | 272.1 | 1,352 | Upgrade
|
| Free Cash Flow Per Share | 36.02 | 29.17 | 18.93 | 3.58 | 20.84 | Upgrade
|
| Gross Margin | 39.10% | 29.92% | 21.67% | 20.73% | 33.17% | Upgrade
|
| Operating Margin | 25.23% | 16.34% | 6.34% | -4.74% | 17.40% | Upgrade
|
| Profit Margin | 51.16% | 34.80% | 19.26% | 10.95% | 31.72% | Upgrade
|
| Free Cash Flow Margin | 26.82% | 23.79% | 19.05% | 4.21% | 20.03% | Upgrade
|
| EBITDA | 3,354 | 1,836 | 656.5 | -204 | 1,382 | Upgrade
|
| EBITDA Margin | 29.37% | 17.60% | 7.77% | -3.15% | 20.46% | Upgrade
|
| D&A For EBITDA | 472.6 | 132 | 120.6 | 102.8 | 206.6 | Upgrade
|
| EBIT | 2,881 | 1,704 | 535.9 | -306.8 | 1,175 | Upgrade
|
| EBIT Margin | 25.23% | 16.34% | 6.34% | -4.74% | 17.40% | Upgrade
|
| Effective Tax Rate | 12.04% | 22.21% | 13.37% | 14.96% | 15.90% | Upgrade
|
| Revenue as Reported | 15,285 | 13,484 | 9,867 | 7,691 | 8,247 | Upgrade
|
| Advertising Expenses | - | 211.3 | 237.2 | 142.1 | 69.9 | Upgrade
|
Updated Jan 10, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.