Just Dial Limited (BOM:535648)
India · Delayed Price · Currency is INR 644.35
-29.40 (-4.36%)
At close: Feb 13, 2026
Just Dial Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
Revenue | 11,958 | 11,419 | 10,429 | 8,448 | 6,470 | 6,752 |
Revenue Growth (YoY) | 6.48% | 9.50% | 23.46% | 30.58% | -4.18% | -29.16% |
Cost of Revenue | 7,285 | 7,062 | 7,309 | 6,617 | 5,128 | 4,513 |
Gross Profit | 4,674 | 4,357 | 3,120 | 1,830 | 1,341 | 2,239 |
Selling, General & Admin | 259.2 | 259.2 | 212.8 | 246.5 | 661.2 | 79.3 |
Other Operating Expenses | 866.3 | 744.4 | 739 | 726.4 | 688.2 | 561.8 |
Operating Expenses | 1,585 | 1,476 | 1,414 | 1,295 | 1,648 | 1,064 |
Operating Income | 3,089 | 2,881 | 1,706 | 535.9 | -306.8 | 1,175 |
Interest Expense | -106.3 | -105.1 | -92.8 | -76.7 | -68.4 | -74 |
Interest & Investment Income | 334.5 | 334.5 | 237.3 | 234.9 | 239.9 | 235.4 |
Currency Exchange Gain (Loss) | - | - | - | - | - | -0.1 |
Other Non Operating Income (Expenses) | 73.9 | 0.4 | 4.5 | 8.7 | 23.3 | 50.5 |
EBT Excluding Unusual Items | 3,391 | 3,111 | 1,855 | 702.8 | -112 | 1,387 |
Gain (Loss) on Sale of Investments | 3,530 | 3,530 | 2,811 | 1,175 | 915.7 | 1,140 |
Gain (Loss) on Sale of Assets | 0.4 | 0.4 | 0.7 | 0.3 | - | 0.9 |
Other Unusual Items | -210.8 | - | -2.3 | 0.3 | 29.2 | 18.7 |
Pretax Income | 6,711 | 6,642 | 4,665 | 1,878 | 832.9 | 2,546 |
Income Tax Expense | 1,165 | 799.5 | 1,036 | 251.1 | 124.6 | 404.8 |
Net Income | 5,546 | 5,842 | 3,629 | 1,627 | 708.3 | 2,142 |
Net Income to Common | 5,546 | 5,842 | 3,629 | 1,627 | 708.3 | 2,142 |
Net Income Growth | 2.27% | 61.00% | 122.99% | 129.73% | -66.93% | -21.35% |
Shares Outstanding (Basic) | 82 | 85 | 85 | 84 | 75 | 63 |
Shares Outstanding (Diluted) | 82 | 85 | 85 | 85 | 76 | 65 |
Shares Change (YoY) | -3.80% | -0.01% | 0.02% | 11.82% | 17.16% | -0.35% |
EPS (Basic) | 67.79 | 68.70 | 42.71 | 19.32 | 9.49 | 33.92 |
EPS (Diluted) | 67.77 | 68.69 | 42.66 | 19.14 | 9.31 | 33.00 |
EPS Growth | 6.30% | 61.02% | 122.88% | 105.58% | -71.79% | -21.07% |
Free Cash Flow | - | 3,063 | 2,482 | 1,610 | 272.1 | 1,352 |
Free Cash Flow Per Share | - | 36.02 | 29.19 | 18.93 | 3.58 | 20.84 |
Gross Margin | 39.08% | 38.16% | 29.92% | 21.67% | 20.73% | 33.17% |
Operating Margin | 25.83% | 25.23% | 16.36% | 6.34% | -4.74% | 17.40% |
Profit Margin | 46.38% | 51.16% | 34.79% | 19.26% | 10.95% | 31.72% |
Free Cash Flow Margin | - | 26.82% | 23.80% | 19.05% | 4.21% | 20.03% |
EBITDA | 3,194 | 2,998 | 1,838 | 656.5 | -204 | 1,382 |
EBITDA Margin | 26.71% | 26.25% | 17.63% | 7.77% | -3.15% | 20.46% |
D&A For EBITDA | 104.7 | 116.4 | 132 | 120.6 | 102.8 | 206.6 |
EBIT | 3,089 | 2,881 | 1,706 | 535.9 | -306.8 | 1,175 |
EBIT Margin | 25.83% | 25.23% | 16.36% | 6.34% | -4.74% | 17.40% |
Effective Tax Rate | 17.35% | 12.04% | 22.22% | 13.37% | 14.96% | 15.90% |
Revenue as Reported | 15,897 | 15,285 | 13,484 | 9,867 | 7,691 | 8,247 |
Advertising Expenses | - | 256.4 | 211.3 | 237.2 | 142.1 | 69.9 |
Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.