Brahmaputra Infrastructure Limited (BOM:535693)
India · Delayed Price · Currency is INR 126.40
+4.05 (3.31%)
At close: Jan 22, 2026
BOM:535693 Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
Operating Revenue | 3,144 | 2,422 | 2,199 | 1,786 | 1,601 | 1,417 | Upgrade |
Other Revenue | 0.2 | - | - | - | - | - | Upgrade |
| 3,144 | 2,422 | 2,199 | 1,786 | 1,601 | 1,417 | Upgrade | |
Revenue Growth (YoY) | 45.62% | 10.16% | 23.14% | 11.52% | 13.00% | -5.54% | Upgrade |
Cost of Revenue | 2,126 | 1,716 | 1,412 | 1,248 | 1,115 | 1,224 | Upgrade |
Gross Profit | 1,018 | 706.7 | 787.4 | 538.3 | 485.9 | 193.1 | Upgrade |
Selling, General & Admin | 58.4 | 66.1 | 50.5 | 45.2 | 46 | 59.5 | Upgrade |
Other Operating Expenses | 192.5 | 155.6 | 315.2 | 129.2 | 52.8 | -109.4 | Upgrade |
Operating Expenses | 264.7 | 236.6 | 383.2 | 197.2 | 130 | -7.3 | Upgrade |
Operating Income | 753.6 | 470.1 | 404.2 | 341.1 | 355.9 | 200.4 | Upgrade |
Interest Expense | -224.9 | -201.3 | -226.2 | -230.6 | -197.4 | -164.1 | Upgrade |
Interest & Investment Income | - | 32.4 | 9.3 | 4.2 | 1.7 | 3.4 | Upgrade |
Earnings From Equity Investments | -0.1 | -2 | -0.1 | -1.3 | 1.1 | -0.1 | Upgrade |
Other Non Operating Income (Expenses) | 40.4 | 16.6 | - | 0.5 | 19.6 | -4.1 | Upgrade |
EBT Excluding Unusual Items | 569 | 315.8 | 187.2 | 113.9 | 180.9 | 35.5 | Upgrade |
Gain (Loss) on Sale of Assets | - | - | 2.9 | - | - | - | Upgrade |
Asset Writedown | - | - | - | - | -94.9 | -37 | Upgrade |
Other Unusual Items | - | - | - | -0.9 | 25.5 | 6.2 | Upgrade |
Pretax Income | 569 | 315.8 | 190.1 | 113 | 111.5 | 4.7 | Upgrade |
Income Tax Expense | 47.2 | 19.1 | 18.6 | 6.1 | 40.5 | 5.8 | Upgrade |
Net Income | 521.8 | 296.7 | 171.5 | 106.9 | 71 | -1.1 | Upgrade |
Net Income to Common | 521.8 | 296.7 | 171.5 | 106.9 | 71 | -1.1 | Upgrade |
Net Income Growth | 207.85% | 73.00% | 60.43% | 50.56% | - | - | Upgrade |
Shares Outstanding (Basic) | 29 | 29 | 29 | 29 | 29 | 29 | Upgrade |
Shares Outstanding (Diluted) | 29 | 29 | 29 | 29 | 29 | 29 | Upgrade |
Shares Change (YoY) | 0.13% | - | - | - | - | -0.06% | Upgrade |
EPS (Basic) | 17.98 | 10.23 | 5.91 | 3.69 | 2.45 | -0.04 | Upgrade |
EPS (Diluted) | 17.98 | 10.23 | 5.91 | 3.69 | 2.45 | -0.04 | Upgrade |
EPS Growth | 207.44% | 73.00% | 60.43% | 50.56% | - | - | Upgrade |
Free Cash Flow | 344.9 | 409.3 | -1,266 | 266.7 | -74.9 | 273.6 | Upgrade |
Free Cash Flow Per Share | 11.89 | 14.11 | -43.66 | 9.20 | -2.58 | 9.43 | Upgrade |
Gross Margin | 32.39% | 29.17% | 35.81% | 30.14% | 30.34% | 13.63% | Upgrade |
Operating Margin | 23.97% | 19.41% | 18.38% | 19.10% | 22.23% | 14.14% | Upgrade |
Profit Margin | 16.60% | 12.25% | 7.80% | 5.99% | 4.43% | -0.08% | Upgrade |
Free Cash Flow Margin | 10.97% | 16.90% | -57.57% | 14.93% | -4.68% | 19.31% | Upgrade |
EBITDA | 769.8 | 484.6 | 421.6 | 373 | 386.6 | 242.5 | Upgrade |
EBITDA Margin | 24.48% | 20.00% | 19.17% | 20.89% | 24.14% | 17.11% | Upgrade |
D&A For EBITDA | 16.2 | 14.5 | 17.4 | 31.9 | 30.7 | 42.1 | Upgrade |
EBIT | 753.6 | 470.1 | 404.2 | 341.1 | 355.9 | 200.4 | Upgrade |
EBIT Margin | 23.97% | 19.41% | 18.38% | 19.10% | 22.23% | 14.14% | Upgrade |
Effective Tax Rate | 8.29% | 6.05% | 9.78% | 5.40% | 36.32% | 123.40% | Upgrade |
Revenue as Reported | 3,185 | 2,471 | 2,211 | 1,791 | 1,643 | 1,635 | Upgrade |
Advertising Expenses | - | 0.6 | 0.3 | 0.2 | 2.2 | 0.1 | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.