Brahmaputra Infrastructure Limited (BOM:535693)

BOM:535693 Balance Sheet

Financials in millions INR. Fiscal year is April - March.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Sep 30, 2025	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022	Mar 31, 2021
Cash & Equivalents	204.1	293.2	172.1	116.6	37.7	13.1
Cash & Short-Term Investments	204.1	293.2	172.1	116.6	37.7	13.1
Cash Growth	8.79%	70.37%	47.60%	209.28%	187.79%	-5.48%
Accounts Receivable	717.7	733.6	876.4	761.7	478.7	283.1
Other Receivables	-	47.2	217.9	583.8	597.9	256.5
Receivables	717.7	780.8	1,094	1,346	1,077	539.6
Inventory	945.1	943.2	1,080	1,784	2,167	2,702
Prepaid Expenses	-	13	17.8	18.4	13.2	12.4
Other Current Assets	297	69.2	245.9	259.4	303.2	520.4
Total Current Assets	2,164	2,099	2,610	3,523	3,598	3,787
Property, Plant & Equipment	198.3	196.4	201.3	209.2	221.7	246.1
Long-Term Investments	57	120.3	162.6	217.2	130.5	101.8
Goodwill	-	-	-	-	-	198.4
Other Intangible Assets	462.2	491.5	543.4	0.7	1	1.5
Long-Term Accounts Receivable	433.1	274.9	140.4	158.8	300.8	290.3
Long-Term Deferred Tax Assets	9.5	21.7	30.8	40.2	35.8	18.6
Other Long-Term Assets	3,721	3,762	3,466	1,804	1,455	1,549
Total Assets	7,065	6,986	7,171	5,967	5,754	6,212
Accounts Payable	513.2	599.9	391.6	143.6	204.6	170.7
Accrued Expenses	0.7	36.9	222.9	220.9	956.7	469
Short-Term Debt	1,070	1,065	1,106	1,800	1,774	1,916
Current Portion of Long-Term Debt	31.3	67	166.3	1,133	330.9	988
Current Unearned Revenue	-	2.9	2.8	2.8	5.1	25.3
Other Current Liabilities	27.3	-	-	-	-	-
Total Current Liabilities	1,643	1,771	1,890	3,300	3,271	3,569
Long-Term Debt	593.2	726.4	1,169	512.8	528.5	337.1
Pension & Post-Retirement Benefits	-	8.7	8.7	7.5	6.1	5.9
Other Long-Term Liabilities	1,674	1,622	1,544	641.2	550.1	723.6
Total Liabilities	3,910	4,128	4,612	4,461	4,356	4,636
Common Stock	290.2	290.2	290.2	294.9	294.9	290.2
Additional Paid-In Capital	-	269.8	269.8	269.8	269.8	269.8
Retained Earnings	-	1,379	1,080	853.7	746.6	928.6
Comprehensive Income & Other	2,865	918.8	919.4	87.2	86.9	87.4
Total Common Equity	3,155	2,858	2,559	1,506	1,398	1,576
Minority Interest	0.1	0.1	0.1	0.3	0.1	0.1
Shareholders' Equity	3,155	2,858	2,560	1,506	1,398	1,576
Total Liabilities & Equity	7,065	6,986	7,171	5,967	5,754	6,212
Total Debt	1,695	1,858	2,441	3,445	2,634	3,241
Net Cash (Debt)	-1,491	-1,565	-2,269	-3,329	-2,596	-3,228
Net Cash Per Share	-51.37	-53.96	-78.24	-114.78	-89.51	-111.31
Filing Date Shares Outstanding	29.05	29.02	29.02	29.02	29.02	29.02
Total Common Shares Outstanding	29.05	29.02	29.02	29.02	29.02	29.02
Working Capital	521.2	328.1	720.9	223.7	326.3	218.2
Book Value Per Share	108.60	98.48	88.20	51.88	48.18	54.31
Tangible Book Value	2,693	2,366	2,016	1,505	1,397	1,376
Tangible Book Value Per Share	92.69	81.54	69.47	51.86	48.15	47.42
Buildings	-	79.7	81.7	80.9	80.9	84
Machinery	-	2,409	2,407	2,487	2,477	2,477
Order Backlog	-	8,054	-	-	-	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.