Alacrity Securities Limited (BOM:535916)

United States Steel Income Statement

Financials in millions INR. Fiscal year is April - March.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022	Mar 31, 2021
Total Interest Expense	6.23	7.66	8.7	4.49	8.9
Net Interest Income	-6.23	-7.66	-8.7	-4.49	-8.9
Brokerage Commission	5,701	-	-	-	1,271
Gain on Sale of Investments (Rev)	-	0.13	-	-	-
Other Revenue	43.18	3,419	2,079	2,827	7.57
Revenue	5,738	3,411	2,070	2,823	1,269
Revenue Growth (YoY)	68.20%	64.81%	-26.67%	122.36%	-25.10%
Salaries & Employee Benefits	9.13	7.32	5.8	5.3	4.64
Cost of Services Provided	5,517	3,202	2,005	2,754	1,223
Other Operating Expenses	48.63	35.29	12.4	20.83	13.3
Total Operating Expenses	5,579	3,247	2,024	2,782	1,242
Operating Income	158.9	164.59	45.47	40.6	27.36
Other Non-Operating Income (Expenses)	-	0.15	0.18	0.29	0.03
EBT Excluding Unusual Items	158.9	164.74	45.65	40.89	27.39
Gain (Loss) on Sale of Investments	-	-	-	-1.01	-7.38
Other Unusual Items	0.1	-0.28	-	-	-
Pretax Income	158.99	164.46	45.65	39.88	20.06
Income Tax Expense	38.54	49.94	13.34	5	-0.17
Net Income	120.45	114.53	32.32	34.88	20.23
Net Income to Common	120.45	114.53	32.32	34.88	20.23
Net Income Growth	5.17%	254.41%	-7.35%	72.42%	-
Shares Outstanding (Basic)	47	21	21	21	21
Shares Outstanding (Diluted)	47	21	21	21	21
Shares Change (YoY)	121.47%	-	-0.27%	0.32%	-0.04%
EPS (Basic)	2.58	5.43	1.53	1.65	0.96
EPS (Diluted)	2.58	5.43	1.53	1.65	0.96
EPS Growth	-52.51%	254.41%	-7.09%	71.88%	-
Free Cash Flow	-435.44	3.23	9.63	-2.99	-30.34
Free Cash Flow Per Share	-9.33	0.15	0.46	-0.14	-1.44
Operating Margin	2.77%	4.83%	2.20%	1.44%	2.15%
Profit Margin	2.10%	3.36%	1.56%	1.24%	1.59%
Free Cash Flow Margin	-7.59%	0.10%	0.46%	-0.11%	-2.39%
Effective Tax Rate	24.24%	30.36%	29.21%	12.54%	-
Revenue as Reported	5,744	3,419	2,079	2,828	1,278

Source: S&P Global Market Intelligence. Capital Markets template. Financial Sources.