Arnold Holdings Ltd. (BOM:537069)

Arnold Holdings Income Statement

Financials in millions INR. Fiscal year is April - March.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Sep 30, 2025	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022	Mar 31, 2021
Operating Revenue	956.69	1,038	1,036	1,138	422.44	-
Other Revenue	715.27	966.28	1,012	504.56	764.29	373.41
Revenue	1,672	2,004	2,048	1,642	1,187	373.41
Revenue Growth (YoY)	-29.00%	-2.13%	24.68%	38.40%	217.81%	69.62%
Cost of Revenue	905.76	1,135	965.56	463.49	459.94	348.79
Gross Profit	766.2	869.46	1,082	1,179	726.79	24.62
Selling, General & Admin	68.39	67.39	47.11	42.14	11.26	2.93
Other Operating Expenses	608.37	687.57	843.66	1,034	592.74	4.4
Operating Expenses	688.01	768.58	912.05	1,085	648.1	16.15
Operating Income	78.19	100.88	170.13	94.3	78.69	8.48
Interest Expense	-65.63	-55.09	-54.7	-63.29	-59.93	-0.48
Interest & Investment Income	15.86	15.86	12	-	-	-
Other Non Operating Income (Expenses)	-	-	-0	-	0	0
EBT Excluding Unusual Items	28.42	61.65	127.43	31	18.76	8
Gain (Loss) on Sale of Investments	-	-	-	15.48	-	-
Gain (Loss) on Sale of Assets	-	-	-	3.74	2.27	1.37
Pretax Income	28.42	61.65	127.43	50.23	21.03	9.37
Income Tax Expense	3.14	8.38	39.19	12.15	5.95	2.46
Net Income	25.28	53.27	88.24	38.08	15.08	6.91
Net Income to Common	25.28	53.27	88.24	38.08	15.08	6.91
Net Income Growth	-82.97%	-39.63%	131.71%	152.56%	118.22%	-55.86%
Shares Outstanding (Basic)	24	24	24	30	30	30
Shares Outstanding (Diluted)	24	24	24	30	30	30
Shares Change (YoY)	15.40%	-	-20.95%	-	-	-
EPS (Basic)	1.06	2.24	3.71	1.27	0.50	0.23
EPS (Diluted)	1.06	2.24	3.71	1.27	0.50	0.23
EPS Growth	-85.25%	-39.62%	193.05%	152.69%	118.08%	-55.82%
Free Cash Flow	-32.59	-118.89	267.54	-89.71	206.6	-34.66
Free Cash Flow Per Share	-1.37	-5.00	11.25	-2.98	6.87	-1.15
Gross Margin	45.83%	43.38%	52.85%	71.78%	61.24%	6.59%
Operating Margin	4.68%	5.03%	8.31%	5.74%	6.63%	2.27%
Profit Margin	1.51%	2.66%	4.31%	2.32%	1.27%	1.85%
Free Cash Flow Margin	-1.95%	-5.93%	13.06%	-5.46%	17.41%	-9.28%
EBITDA	77.94	102.99	170.51	102.55	79.23	9.16
EBITDA Margin	4.66%	5.14%	8.33%	6.24%	6.68%	2.45%
D&A For EBITDA	-0.25	2.1	0.39	8.25	0.54	0.68
EBIT	78.19	100.88	170.13	94.3	78.69	8.48
EBIT Margin	4.68%	5.03%	8.31%	5.74%	6.63%	2.27%
Effective Tax Rate	11.04%	13.60%	30.75%	24.19%	28.31%	26.24%
Revenue as Reported	1,688	2,020	2,060	1,646	1,189	374.78
Advertising Expenses	-	0.19	0.47	0.06	0.06	0.06

Source: S&P Global Market Intelligence. Standard template. Financial Sources.