Suyog Telematics Limited (BOM:537259)
India · Delayed Price · Currency is INR 686.80
+23.80 (3.59%)
At close: Feb 12, 2026
Suyog Telematics Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
| 2,159 | 1,926 | 1,666 | 1,436 | 1,263 | 1,318 | |
Revenue Growth (YoY) | 14.91% | 15.58% | 15.99% | 13.70% | -4.14% | 7.74% |
Cost of Revenue | 686.42 | 677.53 | 351.22 | 350.3 | 297.64 | 610.08 |
Gross Profit | 1,472 | 1,248 | 1,315 | 1,086 | 965.75 | 707.9 |
Selling, General & Admin | 27.95 | 27.95 | 27.06 | 17.72 | 8.15 | 9.22 |
Other Operating Expenses | 138.79 | 118.97 | 114.44 | 139.97 | 91.21 | 42.72 |
Operating Expenses | 758.14 | 612.03 | 482.55 | 422.01 | 315.12 | 209.03 |
Operating Income | 714.32 | 636.17 | 832.37 | 664.14 | 650.63 | 498.87 |
Interest Expense | -217.23 | -161.71 | -189.95 | -157.96 | -130.38 | -95.22 |
Interest & Investment Income | 17.48 | 17.48 | 41.46 | 19.56 | 18.91 | 25.76 |
Other Non Operating Income (Expenses) | 26.33 | 68.07 | 30.12 | 64.26 | 28.14 | -7.1 |
Pretax Income | 540.9 | 560.01 | 713.99 | 590 | 567.3 | 422.31 |
Income Tax Expense | 192.95 | 154.48 | 80.87 | 126.94 | 153.48 | 178.31 |
Net Income | 347.95 | 405.54 | 633.12 | 463.06 | 413.82 | 244 |
Net Income to Common | 347.95 | 405.54 | 633.12 | 463.06 | 413.82 | 244 |
Net Income Growth | -50.33% | -35.95% | 36.73% | 11.90% | 69.60% | -26.12% |
Shares Outstanding (Basic) | 12 | 12 | 11 | 10 | 10 | 10 |
Shares Outstanding (Diluted) | 14 | 13 | 11 | 10 | 10 | 10 |
Shares Change (YoY) | 27.33% | 21.25% | 0.95% | - | 3.23% | -0.00% |
EPS (Basic) | 28.67 | 34.55 | 59.83 | 44.18 | 39.48 | 24.03 |
EPS (Diluted) | 25.57 | 31.61 | 59.83 | 44.18 | 39.48 | 24.03 |
EPS Growth | -60.99% | -47.17% | 35.43% | 11.90% | 64.29% | -26.12% |
Free Cash Flow | - | -597.25 | 79.89 | -337.52 | -279.88 | 143.98 |
Free Cash Flow Per Share | - | -46.55 | 7.55 | -32.20 | -26.70 | 14.18 |
Dividend Per Share | - | 1.800 | 1.250 | 0.500 | 1.000 | - |
Dividend Growth | - | 44.00% | 150.00% | -50.00% | - | - |
Gross Margin | 68.20% | 64.82% | 78.92% | 75.61% | 76.44% | 53.71% |
Operating Margin | 33.09% | 33.03% | 49.96% | 46.23% | 51.50% | 37.85% |
Profit Margin | 16.12% | 21.06% | 38.00% | 32.24% | 32.76% | 18.51% |
Free Cash Flow Margin | - | -31.01% | 4.79% | -23.50% | -22.15% | 10.92% |
EBITDA | 917.66 | 829.38 | 1,012 | 816.22 | 766.16 | 586.17 |
EBITDA Margin | 42.51% | 43.07% | 60.74% | 56.82% | 60.64% | 44.47% |
D&A For EBITDA | 203.34 | 193.21 | 179.71 | 152.08 | 115.53 | 87.31 |
EBIT | 714.32 | 636.17 | 832.37 | 664.14 | 650.63 | 498.87 |
EBIT Margin | 33.09% | 33.03% | 49.96% | 46.23% | 51.50% | 37.85% |
Effective Tax Rate | 35.67% | 27.58% | 11.33% | 21.52% | 27.05% | 42.22% |
Revenue as Reported | 2,207 | 2,015 | 1,743 | 1,523 | 1,318 | 1,345 |
Advertising Expenses | - | 0.57 | 0.34 | 0.36 | 0.73 | 0.41 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.