Kiran Vyapar Limited (BOM:537750)
237.75
+0.70 (0.30%)
At close: Jul 11, 2025
Kiran Vyapar Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
Operating Revenue | 207.24 | 137.2 | 111.96 | 218.58 | 248.44 | Upgrade |
Other Revenue | 927.87 | 791.22 | 565.23 | 1,433 | 1,168 | Upgrade |
1,135 | 928.42 | 677.19 | 1,652 | 1,416 | Upgrade | |
Revenue Growth (YoY) | 22.26% | 37.10% | -59.00% | 16.62% | 138.15% | Upgrade |
Cost of Revenue | 218.59 | 137.74 | 113.35 | 166.92 | 206.43 | Upgrade |
Gross Profit | 916.52 | 790.68 | 563.84 | 1,485 | 1,210 | Upgrade |
Selling, General & Admin | 184.92 | 67.18 | 73.1 | 80.82 | 83.88 | Upgrade |
Other Operating Expenses | 45.28 | 150.82 | 100.16 | 121.27 | 110.05 | Upgrade |
Operating Expenses | 232.09 | 219.88 | 175.72 | 230.87 | 214.17 | Upgrade |
Operating Income | 684.43 | 570.8 | 388.12 | 1,254 | 995.81 | Upgrade |
Interest Expense | -152.26 | -98.77 | -62.28 | -49.04 | -30.25 | Upgrade |
Interest & Investment Income | - | - | - | 0.74 | 0.99 | Upgrade |
Earnings From Equity Investments | 242.69 | 163.23 | 139.37 | 209.53 | 118.23 | Upgrade |
EBT Excluding Unusual Items | 774.86 | 635.25 | 465.21 | 1,415 | 1,085 | Upgrade |
Gain (Loss) on Sale of Assets | - | - | -2.94 | -26.04 | - | Upgrade |
Other Unusual Items | - | - | - | 0.95 | 71.13 | Upgrade |
Pretax Income | 774.86 | 635.25 | 462.27 | 1,390 | 1,156 | Upgrade |
Income Tax Expense | 183.76 | 119.36 | 76.94 | 208.86 | 180.44 | Upgrade |
Earnings From Continuing Operations | 591.1 | 515.89 | 385.33 | 1,181 | 975.47 | Upgrade |
Minority Interest in Earnings | 10.74 | 5.43 | 2.95 | 1.97 | -2.04 | Upgrade |
Net Income | 601.84 | 521.31 | 388.27 | 1,183 | 973.42 | Upgrade |
Net Income to Common | 601.84 | 521.31 | 388.27 | 1,183 | 973.42 | Upgrade |
Net Income Growth | 15.45% | 34.26% | -67.19% | 21.56% | - | Upgrade |
Shares Outstanding (Basic) | 27 | 27 | 27 | 27 | 27 | Upgrade |
Shares Outstanding (Diluted) | 27 | 27 | 27 | 27 | 27 | Upgrade |
Shares Change (YoY) | 1.80% | - | - | - | - | Upgrade |
EPS (Basic) | 21.91 | 19.32 | 14.39 | 43.85 | 36.08 | Upgrade |
EPS (Diluted) | 21.91 | 19.32 | 14.39 | 43.85 | 36.08 | Upgrade |
EPS Growth | 13.40% | 34.26% | -67.19% | 21.56% | - | Upgrade |
Free Cash Flow | -685.81 | 581.34 | -453.16 | 652.49 | -117.83 | Upgrade |
Free Cash Flow Per Share | -24.97 | 21.55 | -16.80 | 24.18 | -4.37 | Upgrade |
Dividend Per Share | 1.000 | 1.000 | 1.000 | 1.500 | 1.500 | Upgrade |
Dividend Growth | - | - | -33.33% | - | 100.00% | Upgrade |
Gross Margin | 80.74% | 85.16% | 83.26% | 89.89% | 85.43% | Upgrade |
Operating Margin | 60.30% | 61.48% | 57.31% | 75.92% | 70.30% | Upgrade |
Profit Margin | 53.02% | 56.15% | 57.34% | 71.64% | 68.73% | Upgrade |
Free Cash Flow Margin | -60.42% | 62.62% | -66.92% | 39.50% | -8.32% | Upgrade |
EBITDA | 686.32 | 572.68 | 390.59 | 1,283 | 1,016 | Upgrade |
EBITDA Margin | 60.46% | 61.68% | 57.68% | 77.66% | 71.73% | Upgrade |
D&A For EBITDA | 1.9 | 1.89 | 2.47 | 28.78 | 20.25 | Upgrade |
EBIT | 684.43 | 570.8 | 388.12 | 1,254 | 995.81 | Upgrade |
EBIT Margin | 60.30% | 61.48% | 57.31% | 75.92% | 70.30% | Upgrade |
Effective Tax Rate | 23.71% | 18.79% | 16.64% | 15.02% | 15.61% | Upgrade |
Revenue as Reported | 1,135 | 929.97 | 678.74 | 1,654 | 1,419 | Upgrade |
Updated Feb 14, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.