B.C. Power Controls Limited (BOM:537766)

B.C. Power Controls Income Statement

Financials in millions INR. Fiscal year is April - March.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Sep 30, 2025	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022	Mar 31, 2021
Operating Revenue	888.55	961.97	952.69	937.35	1,064	1,503
Other Revenue	0	-	-0	-	-	-
Revenue	888.55	961.97	952.69	937.35	1,064	1,503
Revenue Growth (YoY)	-0.03%	0.97%	1.64%	-11.91%	-29.18%	-21.97%
Cost of Revenue	869.45	944.1	951.47	920.66	1,037	1,435
Gross Profit	19.1	17.87	1.21	16.69	26.94	67.59
Selling, General & Admin	5.25	4.63	4.23	11.16	11.95	10.34
Other Operating Expenses	9.23	10.39	9.28	18.14	31.9	34.17
Operating Expenses	14.48	15.02	13.5	30.05	45.45	48.54
Operating Income	4.61	2.85	-12.29	-13.36	-18.51	19.05
Interest Expense	-2.65	-5.94	-10.34	-1.53	-3.17	-6.98
Interest & Investment Income	13.42	13.42	32.22	24.85	0.28	0.23
Currency Exchange Gain (Loss)	0.25	0.25	-	-3.03	-0.14	-3.09
Other Non Operating Income (Expenses)	1.92	-0.03	-0.01	1.73	-0.14	-2.8
EBT Excluding Unusual Items	17.54	10.55	9.58	8.67	-21.67	6.42
Gain (Loss) on Sale of Assets	-	-	-	0.75	39.66	-
Pretax Income	17.54	10.55	9.58	9.41	17.99	6.42
Income Tax Expense	4.42	2.66	2.42	2.44	2.29	2.01
Net Income	13.12	7.89	7.17	6.97	15.71	4.41
Net Income to Common	13.12	7.89	7.17	6.97	15.71	4.41
Net Income Growth	-	10.07%	2.81%	-55.62%	256.39%	-57.60%
Shares Outstanding (Basic)	71	70	70	64	59	59
Shares Outstanding (Diluted)	71	70	70	64	59	59
Shares Change (YoY)	3.90%	-	9.04%	8.87%	-	-
EPS (Basic)	0.18	0.11	0.10	0.11	0.27	0.07
EPS (Diluted)	0.18	0.11	0.10	0.11	0.27	0.07
EPS Growth	-	10.00%	-8.17%	-59.23%	281.58%	-60.40%
Free Cash Flow	45.02	-82.64	-766.28	341.49	456.85	176.66
Free Cash Flow Per Share	0.63	-1.18	-10.98	5.33	7.77	3.00
Gross Margin	2.15%	1.86%	0.13%	1.78%	2.53%	4.50%
Operating Margin	0.52%	0.30%	-1.29%	-1.43%	-1.74%	1.27%
Profit Margin	1.48%	0.82%	0.75%	0.74%	1.48%	0.29%
Free Cash Flow Margin	5.07%	-8.59%	-80.43%	36.43%	42.94%	11.76%
EBITDA	-	-	-11.55	-12.61	-16.9	23.09
EBITDA Margin	-	-	-1.21%	-1.35%	-1.59%	1.54%
D&A For EBITDA	-	-	0.75	0.75	1.61	4.03
EBIT	4.61	2.85	-12.29	-13.36	-18.51	19.05
EBIT Margin	0.52%	0.30%	-1.29%	-1.43%	-1.74%	1.27%
Effective Tax Rate	25.20%	25.24%	25.20%	25.94%	12.70%	31.33%
Revenue as Reported	905.11	976.59	984.91	964.81	1,104	1,503
Advertising Expenses	-	0.16	0.13	0.18	0.55	0.15

Source: S&P Global Market Intelligence. Standard template. Financial Sources.