Maestros Electronics & Telecommunications Systems Limited (BOM:538401)
India · Delayed Price · Currency is INR 150.65
+1.45 (0.97%)
At close: Aug 25, 2025
BOM:538401 Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2017 - 2021 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2017 - 2021 |
Operating Revenue | 306.45 | 289.11 | 332.89 | 245.98 | 111.45 | 475.52 | Upgrade |
Other Revenue | -0 | - | 0 | - | 0.68 | -0 | Upgrade |
| 306.45 | 289.11 | 332.89 | 245.98 | 112.14 | 475.52 | Upgrade | |
Revenue Growth (YoY) | -3.95% | -13.15% | 35.33% | 119.36% | -76.42% | 250.94% | Upgrade |
Cost of Revenue | 176.9 | 154.58 | 181.79 | 134.34 | 45.86 | 344.87 | Upgrade |
Gross Profit | 129.55 | 134.53 | 151.11 | 111.64 | 66.27 | 130.66 | Upgrade |
Selling, General & Admin | 45.65 | 44.16 | 45.97 | 40.91 | 36.81 | 31.63 | Upgrade |
Other Operating Expenses | 15.97 | 24.83 | 37.7 | 32.97 | 18.26 | 9.39 | Upgrade |
Operating Expenses | 65.68 | 72.89 | 88.19 | 77.78 | 58.79 | 44.62 | Upgrade |
Operating Income | 63.87 | 61.64 | 62.92 | 33.87 | 7.48 | 86.04 | Upgrade |
Interest Expense | -3.47 | -4.76 | -6.15 | -3.25 | -4.59 | -10.65 | Upgrade |
Interest & Investment Income | - | - | 13.34 | 10.77 | 13.48 | 6.35 | Upgrade |
Currency Exchange Gain (Loss) | - | - | 0.62 | 0.27 | 0.76 | -1.45 | Upgrade |
Other Non Operating Income (Expenses) | 0.16 | 0 | -1.68 | -1.93 | -0 | -3.09 | Upgrade |
EBT Excluding Unusual Items | 60.55 | 56.88 | 69.04 | 39.72 | 17.13 | 77.21 | Upgrade |
Gain (Loss) on Sale of Assets | - | - | 0 | 0.49 | -0.24 | - | Upgrade |
Asset Writedown | - | - | 0.03 | - | - | - | Upgrade |
Pretax Income | 60.55 | 56.88 | 69.07 | 40.2 | 16.9 | 77.21 | Upgrade |
Income Tax Expense | 14.04 | 13.15 | 19.7 | 10.41 | 4.37 | 20.8 | Upgrade |
Net Income | 46.51 | 43.73 | 49.38 | 29.8 | 12.53 | 56.4 | Upgrade |
Net Income to Common | 46.51 | 43.73 | 49.38 | 29.8 | 12.53 | 56.4 | Upgrade |
Net Income Growth | 6.55% | -11.44% | 65.71% | 137.82% | -77.79% | 1526.46% | Upgrade |
Shares Outstanding (Basic) | 6 | 6 | 6 | 6 | 6 | 6 | Upgrade |
Shares Outstanding (Diluted) | 6 | 6 | 6 | 6 | 6 | 6 | Upgrade |
Shares Change (YoY) | -0.01% | -0.05% | - | -0.00% | - | 5.10% | Upgrade |
EPS (Basic) | 8.44 | 7.94 | 8.96 | 5.41 | 2.27 | 10.24 | Upgrade |
EPS (Diluted) | 8.44 | 7.94 | 8.96 | 5.41 | 2.27 | 10.24 | Upgrade |
EPS Growth | 6.56% | -11.38% | 65.69% | 138.23% | -77.82% | 1447.51% | Upgrade |
Free Cash Flow | - | 26.04 | 33.44 | -68.41 | -89.67 | 274.57 | Upgrade |
Free Cash Flow Per Share | - | 4.73 | 6.07 | -12.42 | -16.27 | 49.83 | Upgrade |
Dividend Per Share | - | - | - | - | 0.500 | - | Upgrade |
Gross Margin | 42.27% | 46.53% | 45.39% | 45.39% | 59.10% | 27.48% | Upgrade |
Operating Margin | 20.84% | 21.32% | 18.90% | 13.77% | 6.67% | 18.09% | Upgrade |
Profit Margin | 15.18% | 15.13% | 14.83% | 12.11% | 11.17% | 11.86% | Upgrade |
Free Cash Flow Margin | - | 9.01% | 10.05% | -27.81% | -79.96% | 57.74% | Upgrade |
EBITDA | 67.62 | 65.55 | 67.44 | 37.76 | 11.2 | 89.64 | Upgrade |
EBITDA Margin | 22.07% | 22.67% | 20.26% | 15.35% | 9.99% | 18.85% | Upgrade |
D&A For EBITDA | 3.76 | 3.91 | 4.52 | 3.89 | 3.72 | 3.6 | Upgrade |
EBIT | 63.87 | 61.64 | 62.92 | 33.87 | 7.48 | 86.04 | Upgrade |
EBIT Margin | 20.84% | 21.32% | 18.90% | 13.77% | 6.67% | 18.09% | Upgrade |
Effective Tax Rate | 23.19% | 23.12% | 28.52% | 25.88% | 25.84% | 26.94% | Upgrade |
Revenue as Reported | 331.22 | 313.73 | 355.32 | 258.93 | 126.43 | 485.12 | Upgrade |
Advertising Expenses | - | - | 2.07 | 1 | - | - | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.