Shivamshree Businesses Limited (BOM:538520)
India · Delayed Price · Currency is INR 2.120
+0.100 (4.95%)
At close: Jan 23, 2026
Shivamshree Businesses Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
| 99.19 | 41.3 | 116.34 | 0.7 | 7.93 | 2.61 | Upgrade | |
Revenue Growth (YoY) | -20.38% | -64.50% | 16520.29% | -91.17% | 203.60% | -72.25% | Upgrade |
Cost of Revenue | 57.13 | 30.8 | 80.55 | 0.25 | 3.41 | 2.23 | Upgrade |
Gross Profit | 42.07 | 10.51 | 35.79 | 0.45 | 4.52 | 0.38 | Upgrade |
Selling, General & Admin | 21.79 | 7.9 | 2.97 | 0.27 | 0.27 | 0.24 | Upgrade |
Other Operating Expenses | 24.53 | 11.21 | 33.07 | 0.68 | 0.76 | 0.6 | Upgrade |
Operating Expenses | 51.49 | 20.17 | 36.06 | 1.04 | 1.14 | 1.01 | Upgrade |
Operating Income | -9.42 | -9.67 | -0.27 | -0.58 | 3.37 | -0.62 | Upgrade |
Interest Expense | -0.03 | - | -0.18 | -0.27 | -0.34 | -0.32 | Upgrade |
Interest & Investment Income | 0.04 | 0.04 | 0.08 | 0.27 | 0.52 | 0.36 | Upgrade |
Currency Exchange Gain (Loss) | - | - | 0.53 | - | 0.11 | - | Upgrade |
Other Non Operating Income (Expenses) | 0.36 | 0.03 | 0.12 | -0 | -0 | 0.03 | Upgrade |
EBT Excluding Unusual Items | -9.05 | -9.6 | 0.28 | -0.59 | 3.66 | -0.55 | Upgrade |
Asset Writedown | -0.7 | - | - | - | - | 0 | Upgrade |
Pretax Income | -9.75 | -9.6 | 0.28 | -0.59 | 3.66 | -0.54 | Upgrade |
Income Tax Expense | 0.93 | -2.14 | 0.39 | -0.07 | 0.94 | -0.16 | Upgrade |
Net Income | -10.68 | -7.46 | -0.11 | -0.51 | 2.72 | -0.38 | Upgrade |
Net Income to Common | -10.68 | -7.46 | -0.11 | -0.51 | 2.72 | -0.38 | Upgrade |
Shares Outstanding (Basic) | 59 | 46 | 46 | 51 | 46 | 46 | Upgrade |
Shares Outstanding (Diluted) | 59 | 46 | 46 | 51 | 46 | 46 | Upgrade |
Shares Change (YoY) | 50.72% | - | -11.01% | 12.25% | - | -9.80% | Upgrade |
EPS (Basic) | -0.18 | -0.16 | -0.00 | -0.01 | 0.06 | -0.01 | Upgrade |
EPS (Diluted) | -0.18 | -0.16 | -0.00 | -0.01 | 0.06 | -0.01 | Upgrade |
Free Cash Flow | -59.39 | -6.45 | 0.28 | -0.5 | 0.57 | -2.29 | Upgrade |
Free Cash Flow Per Share | -1.01 | -0.14 | 0.01 | -0.01 | 0.01 | -0.05 | Upgrade |
Gross Margin | 42.41% | 25.44% | 30.77% | 64.71% | 56.98% | 14.59% | Upgrade |
Operating Margin | -9.49% | -23.41% | -0.23% | -83.14% | 42.55% | -23.90% | Upgrade |
Profit Margin | -10.76% | -18.05% | -0.09% | -73.29% | 34.27% | -14.67% | Upgrade |
Free Cash Flow Margin | -59.88% | -15.60% | 0.24% | -71.71% | 7.22% | -87.82% | Upgrade |
EBITDA | -4.25 | -8.61 | -0.24 | -0.5 | 3.49 | -0.46 | Upgrade |
EBITDA Margin | -4.28% | -20.84% | -0.21% | -71.86% | 44.00% | -17.50% | Upgrade |
D&A For EBITDA | 5.17 | 1.06 | 0.02 | 0.08 | 0.12 | 0.17 | Upgrade |
EBIT | -9.42 | -9.67 | -0.27 | -0.58 | 3.37 | -0.62 | Upgrade |
EBIT Margin | -9.49% | -23.41% | -0.23% | -83.14% | 42.55% | -23.90% | Upgrade |
Effective Tax Rate | - | - | 137.23% | - | 25.72% | - | Upgrade |
Revenue as Reported | 99.6 | 41.37 | 117.08 | 0.97 | 8.55 | 3.03 | Upgrade |
Advertising Expenses | - | 0.08 | 0.05 | 0.03 | 0.03 | - | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.