TTI Enterprise Income Statement

Financials in millions INR. Fiscal year is April - March.

Millions INR. Fiscal year is Apr - Mar.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022	Mar '21 Mar 31, 2021
Other Revenue	28.12	28.4	29.78	31.08	143.95	95.76
Revenue	28.12	28.4	29.78	31.08	143.95	95.76
Revenue Growth (YoY)	-1.81%	-4.61%	-4.19%	-78.41%	50.33%	442.85%
Cost of Revenue	2.25	2.25	20.6	16.02	139.48	88.82
Gross Profit	25.87	26.16	9.17	15.06	4.47	6.94
Selling, General & Admin	17.35	10.42	6.22	6.32	2.65	2.27
Operating Expenses	23.95	17.04	6.31	15.72	5.09	4.96
Operating Income	1.92	9.12	2.86	-0.66	-0.62	1.99
Interest & Investment Income	-	-	-	0.01	-	-
Other Non Operating Income (Expenses)	-	-0	-0	-	0	-
EBT Excluding Unusual Items	1.85	9.12	2.86	-0.65	-0.62	1.99
Pretax Income	1.85	9.12	2.86	-0.65	-0.62	1.99
Income Tax Expense	2.32	0.01	0.6	1.92	-1.19	0.38
Earnings From Continuing Operations	-0.46	9.1	2.26	-2.57	0.57	1.61
Net Income	-0.46	9.1	2.26	-2.57	0.57	1.61
Net Income to Common	-0.46	9.1	2.26	-2.57	0.57	1.61
Net Income Growth	-	302.12%	-	-	-64.33%	-
Shares Outstanding (Basic)	25	25	25	26	29	25
Shares Outstanding (Diluted)	25	25	25	26	29	25
Shares Change (YoY)	0.52%	-	-1.00%	-10.44%	12.78%	-
EPS (Basic)	-0.02	0.36	0.09	-0.10	0.02	0.06
EPS (Diluted)	-0.02	0.36	0.09	-0.10	0.02	0.06
EPS Growth	-	302.12%	-	-	-68.37%	-
Free Cash Flow	-	-680	51.45	23.9	105.36	-20.64
Free Cash Flow Per Share	-	-26.77	2.02	0.93	3.68	-0.81
Gross Margin	92.02%	92.10%	30.81%	48.46%	3.11%	7.25%
Operating Margin	6.83%	32.10%	9.62%	-2.11%	-0.43%	2.07%
Profit Margin	-1.65%	32.05%	7.60%	-8.26%	0.40%	1.68%
Free Cash Flow Margin	-	-2394.11%	172.80%	76.91%	73.19%	-21.55%
EBITDA	1.93	9.17	2.96	-0.45	-	-
EBITDA Margin	6.86%	32.27%	9.95%	-1.45%	-	-
D&A For EBITDA	0.01	0.05	0.1	0.2	-	-
EBIT	1.92	9.12	2.86	-0.66	-0.62	1.99
EBIT Margin	6.83%	32.10%	9.62%	-2.11%	-0.43%	2.07%
Effective Tax Rate	125.00%	0.14%	20.89%	-	-	19.11%
Revenue as Reported	28.12	28.4	29.78	31.08	143.95	95.76
Advertising Expenses	-	-	0.21	0.18	-	0.01

Source: S&P Global Market Intelligence. Standard template. Financial Sources.