Vishal Fabrics Limited (BOM:538598)
22.97
-0.75 (-3.16%)
At close: Jan 23, 2026
Vishal Fabrics Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
Operating Revenue | 16,254 | 15,198 | 14,501 | 15,479 | 15,468 | 9,675 | Upgrade |
| 16,254 | 15,198 | 14,501 | 15,479 | 15,468 | 9,675 | Upgrade | |
Revenue Growth (YoY) | 5.71% | 4.81% | -6.31% | 0.07% | 59.87% | -25.50% | Upgrade |
Cost of Revenue | 14,602 | 13,549 | 13,020 | 13,120 | 12,771 | 7,800 | Upgrade |
Gross Profit | 1,652 | 1,649 | 1,482 | 2,358 | 2,696 | 1,875 | Upgrade |
Selling, General & Admin | 311.9 | 307.4 | 269.9 | 634 | 774.7 | 638.9 | Upgrade |
Other Operating Expenses | 168.84 | 181.5 | 209.6 | 368.7 | 309 | 354.6 | Upgrade |
Operating Expenses | 813.42 | 819.8 | 805.4 | 1,336 | 1,417 | 1,252 | Upgrade |
Operating Income | 838.88 | 829.5 | 676.4 | 1,023 | 1,279 | 623.6 | Upgrade |
Interest Expense | -252.63 | -264.3 | -275 | -265.8 | -305.6 | -291 | Upgrade |
Interest & Investment Income | 9 | 9 | 5.5 | 6.7 | 9.7 | 2.8 | Upgrade |
Earnings From Equity Investments | 73.45 | 51.7 | - | - | - | - | Upgrade |
Other Non Operating Income (Expenses) | -129.86 | -129.9 | -103.7 | -100.4 | -60.7 | -38.8 | Upgrade |
EBT Excluding Unusual Items | 538.84 | 496 | 303.2 | 663.1 | 922.8 | 296.6 | Upgrade |
Gain (Loss) on Sale of Investments | 4.8 | 4.8 | 4.7 | 26.3 | 9.2 | 0.8 | Upgrade |
Gain (Loss) on Sale of Assets | - | - | 1.4 | - | - | - | Upgrade |
Pretax Income | 543.64 | 500.8 | 309.3 | 689.4 | 932 | 297.4 | Upgrade |
Income Tax Expense | 175.62 | 210.7 | 98 | 161.2 | 241.6 | 116.4 | Upgrade |
Net Income | 368.02 | 290.1 | 211.3 | 528.2 | 690.4 | 181 | Upgrade |
Net Income to Common | 368.02 | 290.1 | 211.3 | 528.2 | 690.4 | 181 | Upgrade |
Net Income Growth | 39.25% | 37.29% | -60.00% | -23.49% | 281.44% | -39.87% | Upgrade |
Shares Outstanding (Basic) | 200 | 198 | 198 | 198 | 198 | 198 | Upgrade |
Shares Outstanding (Diluted) | 225 | 225 | 198 | 198 | 198 | 198 | Upgrade |
Shares Change (YoY) | 13.51% | 14.00% | - | - | - | - | Upgrade |
EPS (Basic) | 1.84 | 1.47 | 1.07 | 2.67 | 3.49 | 0.92 | Upgrade |
EPS (Diluted) | 1.63 | 1.29 | 1.07 | 2.67 | 3.49 | 0.92 | Upgrade |
EPS Growth | 22.78% | 20.64% | -59.95% | -23.50% | 281.03% | -39.83% | Upgrade |
Free Cash Flow | 98.73 | 969.1 | -88.2 | 636.5 | 625.9 | 26.9 | Upgrade |
Free Cash Flow Per Share | 0.44 | 4.30 | -0.45 | 3.22 | 3.17 | 0.14 | Upgrade |
Dividend Per Share | - | - | - | - | 0.167 | 0.167 | Upgrade |
Gross Margin | 10.17% | 10.85% | 10.22% | 15.24% | 17.43% | 19.38% | Upgrade |
Operating Margin | 5.16% | 5.46% | 4.66% | 6.61% | 8.27% | 6.44% | Upgrade |
Profit Margin | 2.26% | 1.91% | 1.46% | 3.41% | 4.46% | 1.87% | Upgrade |
Free Cash Flow Margin | 0.61% | 6.38% | -0.61% | 4.11% | 4.05% | 0.28% | Upgrade |
EBITDA | 1,173 | 1,162 | 1,003 | 1,357 | 1,614 | 882.8 | Upgrade |
EBITDA Margin | 7.22% | 7.64% | 6.92% | 8.77% | 10.43% | 9.12% | Upgrade |
D&A For EBITDA | 333.79 | 332 | 327 | 334.1 | 334.4 | 259.2 | Upgrade |
EBIT | 838.88 | 829.5 | 676.4 | 1,023 | 1,279 | 623.6 | Upgrade |
EBIT Margin | 5.16% | 5.46% | 4.66% | 6.61% | 8.27% | 6.44% | Upgrade |
Effective Tax Rate | 32.30% | 42.07% | 31.68% | 23.38% | 25.92% | 39.14% | Upgrade |
Revenue as Reported | 16,270 | 15,214 | 14,513 | 15,519 | 15,498 | 9,693 | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.