BOM:538707 Income Statement

Financials in millions INR. Fiscal year is April - March.

Millions INR. Fiscal year is Apr - Mar.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022	Mar '21 Mar 31, 2021
Revenue	-	-	-	93.15	114	147.39
Revenue Growth (YoY)	-	-	-	-18.29%	-22.65%	-26.06%
Cost of Revenue	1.02	1.02	0.7	86.98	86.91	113.82
Gross Profit	-1.02	-1.02	-0.7	6.17	27.09	33.56
Selling, General & Admin	8.36	8.19	8.16	12	14.01	15.44
Other Operating Expenses	12.08	11.5	4.83	42.16	58.39	64.1
Operating Expenses	23.34	22.53	15.62	59.45	78.2	85.5
Operating Income	-24.35	-23.54	-16.32	-53.27	-51.12	-51.94
Interest Expense	-0.33	-0.41	-0.7	-1.23	-14.53	-16.1
Interest & Investment Income	9.16	9.16	6.93	9.11	9.21	10.47
Earnings From Equity Investments	-	-	-	-	-	16.88
Other Non Operating Income (Expenses)	-0.62	-	3.12	-	-0.01	-0.78
EBT Excluding Unusual Items	-16.14	-14.79	-6.97	-45.4	-56.45	-41.47
Gain (Loss) on Sale of Investments	-	-	-	37.91	68.34	-
Gain (Loss) on Sale of Assets	0.05	0.05	-	-7.19	31.39	-0.02
Pretax Income	-16.1	-14.75	-6.97	-14.68	43.29	-41.49
Income Tax Expense	-6.55	-6.11	0.28	-17.77	3.28	-14.77
Earnings From Continuing Operations	-9.55	-8.64	-7.25	3.09	40.01	-26.72
Earnings From Discontinued Operations	-2.29	-2.45	-6.46	-	-	-
Net Income	-11.84	-11.09	-13.71	3.09	40.01	-26.72
Net Income to Common	-11.84	-11.09	-13.71	3.09	40.01	-26.72
Net Income Growth	-	-	-	-92.27%	-	-
Shares Outstanding (Basic)	3	3	3	3	3	3
Shares Outstanding (Diluted)	3	3	3	3	3	3
EPS (Basic)	-3.52	-3.30	-4.08	0.92	11.90	-7.95
EPS (Diluted)	-3.52	-3.30	-4.08	0.92	11.90	-7.95
EPS Growth	-	-	-	-92.27%	-	-
Free Cash Flow	-	9.38	-10.62	52.96	-120.9	27.73
Free Cash Flow Per Share	-	2.79	-3.16	15.75	-35.97	8.25
Gross Margin	-	-	-	6.63%	23.76%	22.77%
Operating Margin	-	-	-	-57.19%	-44.84%	-35.24%
Profit Margin	-	-	-	3.32%	35.10%	-18.13%
Free Cash Flow Margin	-	-	-	56.85%	-106.06%	18.82%
EBITDA	-21.54	-20.9	-13.89	-48.19	-45.59	-46.32
EBITDA Margin	-	-	-	-51.73%	-39.99%	-31.43%
D&A For EBITDA	2.81	2.65	2.43	5.09	5.53	5.61
EBIT	-24.35	-23.54	-16.32	-53.27	-51.12	-51.94
EBIT Margin	-	-	-	-57.19%	-44.84%	-35.24%
Effective Tax Rate	-	-	-	-	7.57%	-
Revenue as Reported	8.54	9.16	10.05	140.17	224	158.82
Advertising Expenses	-	-	-	0.14	0.08	0.37

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.