Dhabriya Polywood Limited (BOM:538715)
India · Delayed Price · Currency is INR 396.60
+11.25 (2.92%)
At close: Jul 16, 2025
Dhabriya Polywood Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
Operating Revenue | 2,351 | 2,116 | 1,712 | 1,336 | 1,064 | Upgrade |
Other Revenue | - | - | - | - | 0 | Upgrade |
| 2,351 | 2,116 | 1,712 | 1,336 | 1,064 | Upgrade | |
Revenue Growth (YoY) | 11.09% | 23.64% | 28.08% | 25.56% | -4.94% | Upgrade |
Cost of Revenue | 1,233 | 1,168 | 1,073 | 845.67 | 605.41 | Upgrade |
Gross Profit | 1,118 | 948.14 | 638.62 | 490.73 | 458.93 | Upgrade |
Selling, General & Admin | 371.14 | 352.87 | 261.38 | 207.72 | 186.06 | Upgrade |
Other Operating Expenses | 371.65 | 284.55 | 192.28 | 145.42 | 137.35 | Upgrade |
Operating Expenses | 829.06 | 706.39 | 491.43 | 387.06 | 357.65 | Upgrade |
Operating Income | 288.75 | 241.75 | 147.19 | 103.66 | 101.29 | Upgrade |
Interest Expense | -48.53 | -47.25 | -35.48 | -35.79 | -40.38 | Upgrade |
Interest & Investment Income | - | 2.31 | 1.61 | 1.16 | 2.75 | Upgrade |
Currency Exchange Gain (Loss) | - | 2.29 | 0.6 | 1.34 | 1.7 | Upgrade |
Other Non Operating Income (Expenses) | 5.86 | -3.62 | -4.64 | -2.92 | -3.39 | Upgrade |
EBT Excluding Unusual Items | 246.09 | 195.48 | 109.28 | 67.46 | 61.96 | Upgrade |
Gain (Loss) on Sale of Assets | - | - | 0.01 | 0.13 | - | Upgrade |
Pretax Income | 246.09 | 195.48 | 109.29 | 67.59 | 61.96 | Upgrade |
Income Tax Expense | 65.81 | 54.67 | 24.41 | 16.72 | 17.24 | Upgrade |
Earnings From Continuing Operations | 180.28 | 140.82 | 84.88 | 50.87 | 44.73 | Upgrade |
Minority Interest in Earnings | - | -0 | -0.01 | -0.01 | -0.02 | Upgrade |
Net Income | 180.28 | 140.81 | 84.87 | 50.87 | 44.71 | Upgrade |
Net Income to Common | 180.28 | 140.81 | 84.87 | 50.87 | 44.71 | Upgrade |
Net Income Growth | 28.02% | 65.91% | 66.84% | 13.77% | 1.37% | Upgrade |
Shares Outstanding (Basic) | 11 | 11 | 11 | 11 | 11 | Upgrade |
Shares Outstanding (Diluted) | 11 | 11 | 11 | 11 | 11 | Upgrade |
Shares Change (YoY) | 0.03% | - | - | - | - | Upgrade |
EPS (Basic) | 16.65 | 13.01 | 7.84 | 4.70 | 4.13 | Upgrade |
EPS (Diluted) | 16.65 | 13.01 | 7.84 | 4.70 | 4.13 | Upgrade |
EPS Growth | 27.99% | 65.91% | 66.84% | 13.77% | 1.37% | Upgrade |
Free Cash Flow | 51.52 | 114.67 | 10.97 | 25.94 | -10.37 | Upgrade |
Free Cash Flow Per Share | 4.76 | 10.59 | 1.01 | 2.40 | -0.96 | Upgrade |
Dividend Per Share | 0.700 | 0.500 | 0.500 | - | - | Upgrade |
Dividend Growth | 40.00% | - | - | - | - | Upgrade |
Gross Margin | 47.54% | 44.80% | 37.31% | 36.72% | 43.12% | Upgrade |
Operating Margin | 12.28% | 11.42% | 8.60% | 7.76% | 9.52% | Upgrade |
Profit Margin | 7.67% | 6.65% | 4.96% | 3.81% | 4.20% | Upgrade |
Free Cash Flow Margin | 2.19% | 5.42% | 0.64% | 1.94% | -0.97% | Upgrade |
EBITDA | 375.02 | 310.72 | 184.96 | 137.59 | 135.52 | Upgrade |
EBITDA Margin | 15.95% | 14.68% | 10.81% | 10.29% | 12.73% | Upgrade |
D&A For EBITDA | 86.27 | 68.98 | 37.77 | 33.92 | 34.24 | Upgrade |
EBIT | 288.75 | 241.75 | 147.19 | 103.66 | 101.29 | Upgrade |
EBIT Margin | 12.28% | 11.42% | 8.60% | 7.76% | 9.52% | Upgrade |
Effective Tax Rate | 26.74% | 27.97% | 22.33% | 24.73% | 27.82% | Upgrade |
Revenue as Reported | 2,357 | 2,122 | 1,715 | 1,340 | 1,070 | Upgrade |
Advertising Expenses | - | 21.59 | 7.25 | 4.05 | 5.26 | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.