Dhabriya Polywood Limited (BOM:538715)
India · Delayed Price · Currency is INR 332.60
+18.05 (5.74%)
At close: Feb 12, 2026
Dhabriya Polywood Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
Operating Revenue | 2,582 | 2,351 | 2,116 | 1,712 | 1,336 | 1,064 |
Other Revenue | 2.02 | - | - | - | - | 0 |
| 2,584 | 2,351 | 2,116 | 1,712 | 1,336 | 1,064 | |
Revenue Growth (YoY) | 14.13% | 11.09% | 23.64% | 28.08% | 25.56% | -4.94% |
Cost of Revenue | 1,275 | 1,233 | 1,168 | 1,073 | 845.67 | 605.41 |
Gross Profit | 1,309 | 1,118 | 948.14 | 638.62 | 490.73 | 458.93 |
Selling, General & Admin | 440.82 | 406.45 | 352.87 | 261.38 | 207.72 | 186.06 |
Other Operating Expenses | 364.57 | 335.99 | 284.55 | 192.28 | 145.42 | 137.35 |
Operating Expenses | 899.3 | 828.7 | 706.39 | 491.43 | 387.06 | 357.65 |
Operating Income | 409.51 | 289.11 | 241.75 | 147.19 | 103.66 | 101.29 |
Interest Expense | -49.18 | -43.41 | -47.25 | -35.48 | -35.79 | -40.38 |
Interest & Investment Income | 3.39 | 3.39 | 2.31 | 1.61 | 1.16 | 2.75 |
Currency Exchange Gain (Loss) | 1.88 | 1.88 | 2.29 | 0.6 | 1.34 | 1.7 |
Other Non Operating Income (Expenses) | -5.12 | -5.12 | -3.62 | -4.64 | -2.92 | -3.39 |
EBT Excluding Unusual Items | 360.47 | 245.86 | 195.48 | 109.28 | 67.46 | 61.96 |
Gain (Loss) on Sale of Assets | 0.23 | 0.23 | - | 0.01 | 0.13 | - |
Pretax Income | 360.71 | 246.09 | 195.48 | 109.29 | 67.59 | 61.96 |
Income Tax Expense | 88.82 | 65.81 | 54.67 | 24.41 | 16.72 | 17.24 |
Earnings From Continuing Operations | 271.89 | 180.28 | 140.82 | 84.88 | 50.87 | 44.73 |
Minority Interest in Earnings | 0.02 | - | -0 | -0.01 | -0.01 | -0.02 |
Net Income | 271.9 | 180.28 | 140.81 | 84.87 | 50.87 | 44.71 |
Net Income to Common | 271.9 | 180.28 | 140.81 | 84.87 | 50.87 | 44.71 |
Net Income Growth | 62.68% | 28.02% | 65.91% | 66.84% | 13.77% | 1.37% |
Shares Outstanding (Basic) | 11 | 11 | 11 | 11 | 11 | 11 |
Shares Outstanding (Diluted) | 11 | 11 | 11 | 11 | 11 | 11 |
Shares Change (YoY) | -0.00% | - | - | - | - | - |
EPS (Basic) | 25.11 | 16.65 | 13.01 | 7.84 | 4.70 | 4.13 |
EPS (Diluted) | 25.11 | 16.65 | 13.01 | 7.84 | 4.70 | 4.13 |
EPS Growth | 62.68% | 28.02% | 65.91% | 66.84% | 13.77% | 1.37% |
Free Cash Flow | - | 51.52 | 114.67 | 10.97 | 25.94 | -10.37 |
Free Cash Flow Per Share | - | 4.76 | 10.59 | 1.01 | 2.40 | -0.96 |
Dividend Per Share | - | 0.700 | 0.500 | 0.500 | - | - |
Dividend Growth | - | 40.00% | - | - | - | - |
Gross Margin | 50.65% | 47.54% | 44.80% | 37.31% | 36.72% | 43.12% |
Operating Margin | 15.85% | 12.30% | 11.42% | 8.60% | 7.76% | 9.52% |
Profit Margin | 10.52% | 7.67% | 6.65% | 4.96% | 3.81% | 4.20% |
Free Cash Flow Margin | - | 2.19% | 5.42% | 0.64% | 1.94% | -0.97% |
EBITDA | 508.74 | 375.38 | 310.72 | 184.96 | 137.59 | 135.52 |
EBITDA Margin | 19.69% | 15.97% | 14.68% | 10.81% | 10.29% | 12.73% |
D&A For EBITDA | 99.23 | 86.27 | 68.98 | 37.77 | 33.92 | 34.24 |
EBIT | 409.51 | 289.11 | 241.75 | 147.19 | 103.66 | 101.29 |
EBIT Margin | 15.85% | 12.30% | 11.42% | 8.60% | 7.76% | 9.52% |
Effective Tax Rate | 24.62% | 26.74% | 27.97% | 22.33% | 24.73% | 27.82% |
Revenue as Reported | 2,590 | 2,357 | 2,122 | 1,715 | 1,340 | 1,070 |
Advertising Expenses | - | 32.57 | 21.59 | 7.25 | 4.05 | 5.26 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.