Dhabriya Polywood Limited (BOM:538715)
India · Delayed Price · Currency is INR 335.95
+14.50 (4.51%)
At close: Jan 22, 2026
Dhabriya Polywood Cash Flow Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
Net Income | 233.51 | 180.28 | 140.81 | 84.87 | 50.87 | 44.71 | Upgrade |
Depreciation & Amortization | 93.41 | 86.27 | 68.98 | 37.77 | 33.92 | 34.24 | Upgrade |
Other Operating Activities | 76.47 | 65.11 | 65.9 | 40.35 | 36.66 | 40.74 | Upgrade |
Change in Accounts Receivable | -77.74 | -42.15 | -23.28 | 7.44 | 14.79 | 43.56 | Upgrade |
Change in Inventory | -53.76 | -60.12 | -2.74 | -49.43 | -85.06 | -56.48 | Upgrade |
Change in Accounts Payable | -10.56 | -26.89 | 39.8 | 10.67 | 26.72 | -39.17 | Upgrade |
Change in Other Net Operating Assets | -126.61 | -31.71 | 28.1 | 8.02 | 20.22 | 8.25 | Upgrade |
Operating Cash Flow | 134.71 | 170.79 | 317.57 | 139.69 | 98.13 | 75.85 | Upgrade |
Operating Cash Flow Growth | -60.52% | -46.22% | 127.33% | 42.36% | 29.36% | -38.73% | Upgrade |
Capital Expenditures | -131.68 | -119.27 | -202.9 | -128.72 | -72.19 | -86.23 | Upgrade |
Other Investing Activities | 3.49 | 3.39 | 2.31 | 1.61 | 1.16 | 2.75 | Upgrade |
Investing Cash Flow | -128.19 | -115.88 | -200.58 | -127.11 | -71.03 | -83.48 | Upgrade |
Short-Term Debt Issued | - | - | - | - | 33.24 | - | Upgrade |
Long-Term Debt Issued | - | 10.43 | - | 128.68 | 119.79 | 117.72 | Upgrade |
Total Debt Issued | 57.9 | 10.43 | - | 128.68 | 153.03 | 117.72 | Upgrade |
Short-Term Debt Repaid | - | -5.21 | -0.73 | -0.66 | - | -17.23 | Upgrade |
Long-Term Debt Repaid | - | - | -41.07 | -93.54 | -121.39 | -53.93 | Upgrade |
Total Debt Repaid | 2.88 | -5.21 | -41.8 | -94.2 | -121.39 | -71.16 | Upgrade |
Net Debt Issued (Repaid) | 60.78 | 5.22 | -41.8 | 34.48 | 31.64 | 46.56 | Upgrade |
Common Dividends Paid | -5.41 | -5.41 | -5.41 | - | - | - | Upgrade |
Other Financing Activities | -52.77 | -48.53 | -50.87 | -40.12 | -38.7 | -43.77 | Upgrade |
Financing Cash Flow | 2.6 | -48.72 | -98.08 | -5.64 | -7.06 | 2.79 | Upgrade |
Miscellaneous Cash Flow Adjustments | - | - | -0 | 0 | - | - | Upgrade |
Net Cash Flow | 9.12 | 6.19 | 18.9 | 6.95 | 20.04 | -4.83 | Upgrade |
Free Cash Flow | 3.03 | 51.52 | 114.67 | 10.97 | 25.94 | -10.37 | Upgrade |
Free Cash Flow Growth | -96.72% | -55.07% | 945.03% | -57.70% | - | - | Upgrade |
Free Cash Flow Margin | 0.12% | 2.19% | 5.42% | 0.64% | 1.94% | -0.97% | Upgrade |
Free Cash Flow Per Share | 0.28 | 4.76 | 10.59 | 1.01 | 2.40 | -0.96 | Upgrade |
Cash Interest Paid | 52.77 | 48.53 | 50.87 | 40.12 | 38.7 | 43.77 | Upgrade |
Cash Income Tax Paid | 50.43 | 45.84 | 37.33 | 22.57 | 17.6 | 17.53 | Upgrade |
Levered Free Cash Flow | -96.71 | -20.16 | 42.17 | -39.11 | -39.83 | -59.85 | Upgrade |
Unlevered Free Cash Flow | -66.93 | 6.97 | 71.71 | -16.94 | -17.47 | -34.61 | Upgrade |
Change in Working Capital | -268.67 | -160.86 | 41.88 | -23.31 | -23.33 | -43.84 | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.