PDS Limited (BOM:538730)
India
· Delayed Price · Currency is INR 434.95
-5.05 (-1.15%)
At close: May 16, 2025
PDS Limited Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
| Operating Revenue | 125,780 | 103,726 | 105,770 | 88,282 | 62,129 | Upgrade
|
| Other Revenue | 495.42 | 159.05 | 58.55 | 122.62 | 228.87 | Upgrade
|
| Revenue | 126,275 | 103,886 | 105,829 | 88,405 | 62,358 | Upgrade
|
| Revenue Growth (YoY) | 21.55% | -1.84% | 19.71% | 41.77% | -6.49% | Upgrade
|
| Cost of Revenue | 100,471 | 82,774 | 88,168 | 74,044 | 51,928 | Upgrade
|
| Gross Profit | 25,804 | 21,111 | 17,661 | 14,360 | 10,429 | Upgrade
|
| Selling, General & Admin | 12,108 | 10,152 | 7,798 | 6,400 | 4,255 | Upgrade
|
| Other Operating Expenses | 8,630 | 6,788 | 5,066 | 4,471 | 3,341 | Upgrade
|
| Operating Expenses | 21,845 | 17,874 | 13,666 | 11,570 | 8,272 | Upgrade
|
| Operating Income | 3,959 | 3,237 | 3,995 | 2,790 | 2,157 | Upgrade
|
| Interest Expense | -1,265 | -1,069 | -740.04 | -326.45 | -257.38 | Upgrade
|
| Earnings From Equity Investments | -9.2 | 61.78 | 3.19 | -5.79 | -39.16 | Upgrade
|
| Currency Exchange Gain (Loss) | - | 27.75 | -102.54 | - | -100.42 | Upgrade
|
| Other Non Operating Income (Expenses) | -0.02 | 58.78 | 82.93 | 238.53 | 1.12 | Upgrade
|
| EBT Excluding Unusual Items | 2,685 | 2,317 | 3,238 | 2,697 | 1,761 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | -31.91 | - | -61.68 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | 7.22 | 361.25 | 404.06 | -0.04 | Upgrade
|
| Pretax Income | 2,685 | 2,324 | 3,568 | 3,101 | 1,699 | Upgrade
|
| Income Tax Expense | 271.15 | 297.15 | 299.85 | 172.57 | 215.23 | Upgrade
|
| Earnings From Continuing Operations | 2,414 | 2,027 | 3,268 | 2,928 | 1,484 | Upgrade
|
| Minority Interest in Earnings | -844.82 | -584.5 | -617.9 | -444.11 | -641.07 | Upgrade
|
| Net Income | 1,569 | 1,442 | 2,650 | 2,484 | 843.18 | Upgrade
|
| Net Income to Common | 1,569 | 1,442 | 2,650 | 2,484 | 843.18 | Upgrade
|
| Net Income Growth | 8.78% | -45.57% | 6.67% | 194.61% | 83.22% | Upgrade
|
| Shares Outstanding (Basic) | 137 | 131 | 131 | 130 | 130 | Upgrade
|
| Shares Outstanding (Diluted) | 139 | 134 | 133 | 132 | 130 | Upgrade
|
| Shares Change (YoY) | 3.89% | 0.69% | 0.92% | 1.16% | - | Upgrade
|
| EPS (Basic) | 11.44 | 10.98 | 20.30 | 19.08 | 6.47 | Upgrade
|
| EPS (Diluted) | 11.28 | 10.77 | 19.93 | 18.86 | 6.47 | Upgrade
|
| EPS Growth | 4.74% | -45.96% | 5.67% | 191.32% | 83.21% | Upgrade
|
| Free Cash Flow | -1,276 | 274.14 | 4,780 | 3,693 | 3,541 | Upgrade
|
| Free Cash Flow Per Share | -9.18 | 2.05 | 35.95 | 28.03 | 27.19 | Upgrade
|
| Dividend Per Share | - | 4.750 | 5.100 | 4.770 | 3.150 | Upgrade
|
| Dividend Growth | - | -6.86% | 6.92% | 51.43% | - | Upgrade
|
| Gross Margin | 20.43% | 20.32% | 16.69% | 16.24% | 16.73% | Upgrade
|
| Operating Margin | 3.14% | 3.12% | 3.77% | 3.16% | 3.46% | Upgrade
|
| Profit Margin | 1.24% | 1.39% | 2.50% | 2.81% | 1.35% | Upgrade
|
| Free Cash Flow Margin | -1.01% | 0.26% | 4.52% | 4.18% | 5.68% | Upgrade
|
| EBITDA | 5,067 | 3,690 | 4,418 | 3,194 | 2,575 | Upgrade
|
| EBITDA Margin | 4.01% | 3.55% | 4.17% | 3.61% | 4.13% | Upgrade
|
| D&A For EBITDA | 1,107 | 452.91 | 423.44 | 403.53 | 417.93 | Upgrade
|
| EBIT | 3,959 | 3,237 | 3,995 | 2,790 | 2,157 | Upgrade
|
| EBIT Margin | 3.14% | 3.12% | 3.77% | 3.16% | 3.46% | Upgrade
|
| Effective Tax Rate | 10.10% | 12.79% | 8.40% | 5.56% | 12.66% | Upgrade
|
| Revenue as Reported | - | 104,073 | 106,285 | 89,142 | 62,503 | Upgrade
|
| Advertising Expenses | - | 228.17 | 113.14 | 87.27 | 56.73 | Upgrade
|
Updated Jan 28, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.