Ceinsys Tech Limited (BOM:538734)
India
· Delayed Price · Currency is INR 1,548.15
-8.45 (-0.54%)
At close: May 16, 2025
Ceinsys Tech Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
| Revenue | 4,181 | 2,529 | 2,195 | 2,029 | 1,852 | Upgrade
|
| Revenue Growth (YoY) | 65.28% | 15.24% | 8.19% | 9.53% | -6.16% | Upgrade
|
| Cost of Revenue | 2,831 | 1,644 | 1,526 | 1,563 | 1,519 | Upgrade
|
| Gross Profit | 1,350 | 884.94 | 668.98 | 465.59 | 332.91 | Upgrade
|
| Selling, General & Admin | - | 41.56 | 34.81 | 27.58 | 19.25 | Upgrade
|
| Other Operating Expenses | 570.2 | 329.19 | 289.1 | 208.87 | 141.13 | Upgrade
|
| Operating Expenses | 652.4 | 492.84 | 396.77 | 272.27 | 206.79 | Upgrade
|
| Operating Income | 697.7 | 392.1 | 272.21 | 193.32 | 126.12 | Upgrade
|
| Interest Expense | -25.2 | -39.7 | -79.83 | -88.23 | -111.3 | Upgrade
|
| Interest & Investment Income | - | 25.7 | 10.17 | 11.02 | 14.34 | Upgrade
|
| Earnings From Equity Investments | 106.3 | 118.25 | 77.33 | 18.61 | - | Upgrade
|
| Currency Exchange Gain (Loss) | - | 0.43 | 2.1 | - | - | Upgrade
|
| Other Non Operating Income (Expenses) | 116.6 | -3.25 | -1.79 | -2.28 | -5.71 | Upgrade
|
| EBT Excluding Unusual Items | 895.4 | 493.52 | 280.18 | 132.44 | 23.45 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | 3.04 | 8.9 | 2.33 | 0.91 | Upgrade
|
| Pretax Income | 895.4 | 496.56 | 289.08 | 134.78 | 24.36 | Upgrade
|
| Income Tax Expense | 263 | 146.57 | -19.79 | 39.59 | 4.42 | Upgrade
|
| Earnings From Continuing Operations | 632.4 | 349.99 | 308.87 | 95.19 | 19.94 | Upgrade
|
| Minority Interest in Earnings | - | - | - | -3.25 | - | Upgrade
|
| Net Income | 632.4 | 349.99 | 308.87 | 91.95 | 19.94 | Upgrade
|
| Net Income to Common | 632.4 | 349.99 | 308.87 | 91.95 | 19.94 | Upgrade
|
| Net Income Growth | 80.69% | 13.31% | 235.93% | 361.14% | -91.00% | Upgrade
|
| Shares Outstanding (Basic) | 17 | 16 | 15 | 12 | 11 | Upgrade
|
| Shares Outstanding (Diluted) | 18 | 16 | 15 | 12 | 11 | Upgrade
|
| Shares Change (YoY) | 15.38% | 0.71% | 31.69% | 5.41% | - | Upgrade
|
| EPS (Basic) | 37.37 | 22.52 | 20.02 | 7.85 | 1.79 | Upgrade
|
| EPS (Diluted) | 35.27 | 22.52 | 20.02 | 7.85 | 1.79 | Upgrade
|
| EPS Growth | 56.62% | 12.51% | 155.09% | 338.36% | -91.01% | Upgrade
|
| Free Cash Flow | -311.5 | 439.86 | 442.78 | 241.42 | 222.96 | Upgrade
|
| Free Cash Flow Per Share | -17.37 | 28.30 | 28.69 | 20.60 | 20.05 | Upgrade
|
| Dividend Per Share | 3.500 | 2.500 | 2.000 | 2.250 | 2.250 | Upgrade
|
| Dividend Growth | 40.00% | 25.00% | -11.11% | - | -10.00% | Upgrade
|
| Gross Margin | 32.29% | 34.99% | 30.48% | 22.95% | 17.97% | Upgrade
|
| Operating Margin | 16.69% | 15.50% | 12.40% | 9.53% | 6.81% | Upgrade
|
| Profit Margin | 15.13% | 13.84% | 14.07% | 4.53% | 1.08% | Upgrade
|
| Free Cash Flow Margin | -7.45% | 17.39% | 20.17% | 11.90% | 12.04% | Upgrade
|
| EBITDA | 779.9 | 419.74 | 301.08 | 218.28 | 154.03 | Upgrade
|
| EBITDA Margin | 18.66% | 16.59% | 13.72% | 10.76% | 8.31% | Upgrade
|
| D&A For EBITDA | 82.2 | 27.64 | 28.87 | 24.96 | 27.91 | Upgrade
|
| EBIT | 697.7 | 392.1 | 272.21 | 193.32 | 126.12 | Upgrade
|
| EBIT Margin | 16.69% | 15.50% | 12.40% | 9.53% | 6.81% | Upgrade
|
| Effective Tax Rate | 29.37% | 29.52% | - | 29.37% | 18.14% | Upgrade
|
| Revenue as Reported | 4,297 | 2,566 | 2,219 | 2,046 | 1,868 | Upgrade
|
| Advertising Expenses | - | 2.01 | 2.96 | 2.71 | 0.85 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.