Ceinsys Tech Limited (BOM:538734)
India · Delayed Price · Currency is INR 1,080.05
-117.55 (-9.82%)
At close: Feb 12, 2026
Ceinsys Tech Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
| 6,324 | 4,181 | 2,529 | 2,195 | 2,029 | 1,852 | |
Revenue Growth (YoY) | 78.67% | 65.28% | 15.24% | 8.19% | 9.53% | -6.16% |
Cost of Revenue | 4,365 | 2,850 | 1,644 | 1,526 | 1,563 | 1,519 |
Gross Profit | 1,959 | 1,331 | 885 | 668.98 | 465.59 | 332.91 |
Selling, General & Admin | 55.2 | 55.2 | 39.2 | 34.81 | 27.58 | 19.25 |
Other Operating Expenses | 523.7 | 441.9 | 334.6 | 289.1 | 208.87 | 141.13 |
Operating Expenses | 712.4 | 599.4 | 495.8 | 396.77 | 272.27 | 206.79 |
Operating Income | 1,246 | 731.6 | 389.2 | 272.21 | 193.32 | 126.12 |
Interest Expense | -51.4 | -19.7 | -42.1 | -79.83 | -88.23 | -111.3 |
Interest & Investment Income | 67.7 | 67.7 | 25.7 | 10.17 | 11.02 | 14.34 |
Earnings From Equity Investments | 111.5 | 106.3 | 118.2 | 77.33 | 18.61 | - |
Currency Exchange Gain (Loss) | - | - | 0.4 | 2.1 | - | - |
Other Non Operating Income (Expenses) | 59 | 3.5 | 5.2 | -1.79 | -2.28 | -5.71 |
EBT Excluding Unusual Items | 1,433 | 889.4 | 496.6 | 280.18 | 132.44 | 23.45 |
Gain (Loss) on Sale of Assets | 6 | 6 | - | 8.9 | 2.33 | 0.91 |
Other Unusual Items | -11.6 | - | - | - | - | - |
Pretax Income | 1,427 | 895.4 | 496.6 | 289.08 | 134.78 | 24.36 |
Income Tax Expense | 246.1 | 263 | 146.6 | -19.79 | 39.59 | 4.42 |
Earnings From Continuing Operations | 1,181 | 632.4 | 350 | 308.87 | 95.19 | 19.94 |
Minority Interest in Earnings | - | - | - | - | -3.25 | - |
Net Income | 1,181 | 632.4 | 350 | 308.87 | 91.95 | 19.94 |
Net Income to Common | 1,181 | 632.4 | 350 | 308.87 | 91.95 | 19.94 |
Net Income Growth | 122.94% | 80.69% | 13.32% | 235.93% | 361.14% | -91.00% |
Shares Outstanding (Basic) | 18 | 17 | 16 | 15 | 12 | 11 |
Shares Outstanding (Diluted) | 20 | 18 | 16 | 15 | 12 | 11 |
Shares Change (YoY) | 20.38% | 15.38% | 0.71% | 31.69% | 5.41% | - |
EPS (Basic) | 67.01 | 37.37 | 22.52 | 20.02 | 7.85 | 1.79 |
EPS (Diluted) | 58.91 | 35.27 | 22.52 | 20.02 | 7.85 | 1.79 |
EPS Growth | 85.20% | 56.62% | 12.51% | 155.09% | 338.36% | -91.01% |
Free Cash Flow | - | -311.5 | 439.9 | 442.78 | 241.42 | 222.96 |
Free Cash Flow Per Share | - | -17.37 | 28.31 | 28.69 | 20.60 | 20.05 |
Dividend Per Share | - | 3.500 | 2.500 | 2.000 | 2.250 | 2.250 |
Dividend Growth | - | 40.00% | 25.00% | -11.11% | - | -10.00% |
Gross Margin | 30.97% | 31.84% | 34.99% | 30.48% | 22.95% | 17.97% |
Operating Margin | 19.71% | 17.50% | 15.39% | 12.40% | 9.53% | 6.81% |
Profit Margin | 18.68% | 15.13% | 13.84% | 14.07% | 4.53% | 1.08% |
Free Cash Flow Margin | - | -7.45% | 17.39% | 20.17% | 11.90% | 12.04% |
EBITDA | 1,312 | 781.1 | 416.8 | 301.08 | 218.28 | 154.03 |
EBITDA Margin | 20.75% | 18.68% | 16.48% | 13.72% | 10.76% | 8.31% |
D&A For EBITDA | 65.93 | 49.5 | 27.6 | 28.87 | 24.96 | 27.91 |
EBIT | 1,246 | 731.6 | 389.2 | 272.21 | 193.32 | 126.12 |
EBIT Margin | 19.71% | 17.50% | 15.39% | 12.40% | 9.53% | 6.81% |
Effective Tax Rate | 17.24% | 29.37% | 29.52% | - | 29.37% | 18.14% |
Revenue as Reported | 6,496 | 4,297 | 2,566 | 2,219 | 2,046 | 1,868 |
Advertising Expenses | - | 14.4 | 2 | 2.96 | 2.71 | 0.85 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.