Panabyte Technologies Limited (BOM:538742)
44.74
-0.66 (-1.45%)
At close: Jul 29, 2025
Panabyte Technologies Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
Operating Revenue | 83.28 | 37.55 | 88.67 | 83.95 | 98.29 | Upgrade |
Other Revenue | - | - | 0 | - | - | Upgrade |
83.28 | 37.55 | 88.67 | 83.95 | 98.29 | Upgrade | |
Revenue Growth (YoY) | 121.79% | -57.65% | 5.62% | -14.59% | -35.01% | Upgrade |
Cost of Revenue | 49.81 | 13.69 | 56.06 | 54.19 | 77.53 | Upgrade |
Gross Profit | 33.47 | 23.86 | 32.61 | 29.76 | 20.75 | Upgrade |
Selling, General & Admin | 21.36 | 16.06 | 19.86 | 18.17 | 12.6 | Upgrade |
Other Operating Expenses | 7.92 | 7.73 | 12.48 | 10.98 | 9.32 | Upgrade |
Operating Expenses | 30.62 | 24.99 | 33.58 | 29.72 | 22.15 | Upgrade |
Operating Income | 2.85 | -1.13 | -0.97 | 0.04 | -1.4 | Upgrade |
Interest Expense | -4.2 | -4.34 | -3.9 | -2.73 | -2.31 | Upgrade |
Interest & Investment Income | - | 2.23 | 2.21 | 2.81 | 2.18 | Upgrade |
Currency Exchange Gain (Loss) | - | - | - | - | 0.09 | Upgrade |
Other Non Operating Income (Expenses) | 2.63 | -0.07 | -0.1 | 0.1 | -0.05 | Upgrade |
EBT Excluding Unusual Items | 1.28 | -3.31 | -2.76 | 0.22 | -1.49 | Upgrade |
Gain (Loss) on Sale of Assets | - | - | - | - | 0 | Upgrade |
Other Unusual Items | - | -2.68 | -3.28 | 0 | -1.22 | Upgrade |
Pretax Income | 1.28 | -5.99 | -6.03 | 0.22 | -2.71 | Upgrade |
Income Tax Expense | 0.37 | -1.42 | -1.55 | 0.12 | -0.44 | Upgrade |
Net Income | 0.91 | -4.57 | -4.47 | 0.11 | -2.26 | Upgrade |
Net Income to Common | 0.91 | -4.57 | -4.47 | 0.11 | -2.26 | Upgrade |
Shares Outstanding (Basic) | 5 | 4 | 4 | 4 | 4 | Upgrade |
Shares Outstanding (Diluted) | 5 | 4 | 4 | 4 | 4 | Upgrade |
Shares Change (YoY) | 20.44% | - | - | - | - | Upgrade |
EPS (Basic) | 0.20 | -1.04 | -1.02 | 0.02 | -0.52 | Upgrade |
EPS (Diluted) | 0.17 | -1.04 | -1.02 | 0.02 | -0.52 | Upgrade |
Free Cash Flow | -16.43 | 7.66 | -2.39 | -5.35 | -5.05 | Upgrade |
Free Cash Flow Per Share | -3.11 | 1.75 | -0.55 | -1.22 | -1.15 | Upgrade |
Gross Margin | 40.19% | 63.54% | 36.78% | 35.45% | 21.12% | Upgrade |
Operating Margin | 3.42% | -3.01% | -1.09% | 0.05% | -1.43% | Upgrade |
Profit Margin | 1.10% | -12.17% | -5.04% | 0.13% | -2.30% | Upgrade |
Free Cash Flow Margin | -19.73% | 20.41% | -2.70% | -6.37% | -5.14% | Upgrade |
EBITDA | 3.44 | -0.68 | -0.46 | 0.49 | -1.18 | Upgrade |
EBITDA Margin | 4.13% | -1.80% | -0.52% | 0.58% | -1.20% | Upgrade |
D&A For EBITDA | 0.59 | 0.45 | 0.5 | 0.45 | 0.22 | Upgrade |
EBIT | 2.85 | -1.13 | -0.97 | 0.04 | -1.4 | Upgrade |
EBIT Margin | 3.42% | -3.01% | -1.09% | 0.05% | -1.43% | Upgrade |
Effective Tax Rate | 28.54% | - | - | 52.68% | - | Upgrade |
Revenue as Reported | 85.91 | 39.79 | 90.91 | 87 | 100.82 | Upgrade |
Advertising Expenses | - | 0.27 | 0.12 | 0.09 | 0.1 | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.