Niyogin Fintech Limited (BOM:538772)
India · Delayed Price · Currency is INR 44.95
-2.94 (-6.14%)
At close: Feb 13, 2026
Niyogin Fintech Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
Operating Revenue | 1,387 | 1,688 | 1,550 | 773.2 | 741.65 | 214.24 |
Other Revenue | 1,769 | 1,403 | 430.2 | 398.58 | 288.79 | 290.2 |
| 3,155 | 3,090 | 1,980 | 1,172 | 1,030 | 504.43 | |
Revenue Growth (YoY) | 10.95% | 56.07% | 68.97% | 13.72% | 104.28% | 81.19% |
Cost of Revenue | 1,564 | 1,638 | 1,352 | 769.95 | 684.45 | 229.6 |
Gross Profit | 1,591 | 1,452 | 627.59 | 401.82 | 345.99 | 274.83 |
Selling, General & Admin | 461.47 | 475.15 | 433.45 | 353.74 | 300.06 | 191.84 |
Other Operating Expenses | 842.95 | 980.1 | 327.78 | 260.16 | 68.19 | 95.78 |
Operating Expenses | 1,404 | 1,551 | 842.28 | 674.92 | 422.14 | 337.77 |
Operating Income | 187.52 | -98.34 | -214.68 | -273.1 | -76.15 | -62.94 |
Interest Expense | -190.91 | -124.32 | -46.52 | -8.18 | -2.03 | -2.39 |
Interest & Investment Income | - | - | - | - | 0.9 | 0.41 |
EBT Excluding Unusual Items | -3.4 | -222.66 | -261.2 | -281.27 | -77.27 | -64.92 |
Gain (Loss) on Sale of Investments | - | - | - | - | - | -7.6 |
Other Unusual Items | -7.75 | - | - | - | - | - |
Pretax Income | -11.14 | -222.66 | -261.2 | -281.27 | -77.27 | -72.52 |
Income Tax Expense | -30.46 | -59.39 | -12.81 | 2.59 | -1.27 | 1.69 |
Earnings From Continuing Operations | 19.32 | -163.27 | -248.4 | -283.86 | -76.01 | -74.21 |
Minority Interest in Earnings | -34.41 | 4.39 | 80.48 | 107.27 | 16.72 | 5 |
Net Income | -15.09 | -158.88 | -167.92 | -176.59 | -59.29 | -69.21 |
Net Income to Common | -15.09 | -158.88 | -167.92 | -176.59 | -59.29 | -69.21 |
Shares Outstanding (Basic) | 106 | 97 | 94 | 94 | 94 | 88 |
Shares Outstanding (Diluted) | 106 | 97 | 94 | 94 | 94 | 88 |
Shares Change (YoY) | 11.05% | 2.70% | -0.10% | -0.04% | 7.16% | 3.13% |
EPS (Basic) | -0.14 | -1.64 | -1.78 | -1.87 | -0.63 | -0.79 |
EPS (Diluted) | -0.14 | -1.64 | -1.78 | -1.87 | -0.63 | -0.79 |
Free Cash Flow | - | -717.25 | -641.68 | -309.5 | -716.65 | 1,101 |
Free Cash Flow Per Share | - | -7.40 | -6.80 | -3.28 | -7.59 | 12.48 |
Gross Margin | 50.44% | 47.00% | 31.70% | 34.29% | 33.58% | 54.48% |
Operating Margin | 5.94% | -3.18% | -10.84% | -23.31% | -7.39% | -12.48% |
Profit Margin | -0.48% | -5.14% | -8.48% | -15.07% | -5.75% | -13.72% |
Free Cash Flow Margin | - | -23.21% | -32.41% | -26.41% | -69.55% | 218.19% |
EBITDA | 199.27 | -88.1 | -206.44 | -268.41 | -33.85 | -41.72 |
EBITDA Margin | 6.32% | -2.85% | -10.43% | -22.91% | -3.28% | -8.27% |
D&A For EBITDA | 11.75 | 10.25 | 8.24 | 4.68 | 42.29 | 21.23 |
EBIT | 187.52 | -98.34 | -214.68 | -273.1 | -76.15 | -62.94 |
EBIT Margin | 5.94% | -3.18% | -10.84% | -23.31% | -7.39% | -12.48% |
Revenue as Reported | 3,155 | 3,090 | 1,980 | 1,172 | 1,071 | 506.31 |
Advertising Expenses | - | - | - | - | 3.84 | 1.2 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.