Niyogin Fintech Limited (BOM:538772)
68.03
-0.31 (-0.45%)
At close: Sep 19, 2025
Niyogin Fintech Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
Operating Revenue | 1,663 | 1,688 | 1,550 | 773.2 | 741.65 | 214.24 | Upgrade |
Other Revenue | 1,741 | 1,403 | 430.2 | 398.58 | 288.79 | 290.2 | Upgrade |
3,404 | 3,090 | 1,980 | 1,172 | 1,030 | 504.43 | Upgrade | |
Revenue Growth (YoY) | 69.09% | 56.07% | 68.97% | 13.72% | 104.28% | 81.19% | Upgrade |
Cost of Revenue | 1,650 | 1,638 | 1,352 | 769.95 | 684.45 | 229.6 | Upgrade |
Gross Profit | 1,754 | 1,452 | 627.59 | 401.82 | 345.99 | 274.83 | Upgrade |
Selling, General & Admin | 467.27 | 475.15 | 433.45 | 353.74 | 300.06 | 191.84 | Upgrade |
Other Operating Expenses | 1,180 | 980.1 | 327.78 | 260.16 | 68.19 | 95.78 | Upgrade |
Operating Expenses | 1,744 | 1,551 | 842.28 | 674.92 | 422.14 | 337.77 | Upgrade |
Operating Income | 10.22 | -98.34 | -214.68 | -273.1 | -76.15 | -62.94 | Upgrade |
Interest Expense | -141.77 | -124.32 | -46.52 | -8.18 | -2.03 | -2.39 | Upgrade |
Interest & Investment Income | - | - | - | - | 0.9 | 0.41 | Upgrade |
EBT Excluding Unusual Items | -131.55 | -222.66 | -261.2 | -281.27 | -77.27 | -64.92 | Upgrade |
Gain (Loss) on Sale of Investments | - | - | - | - | - | -7.6 | Upgrade |
Pretax Income | -131.55 | -222.66 | -261.2 | -281.27 | -77.27 | -72.52 | Upgrade |
Income Tax Expense | -48.19 | -59.39 | -12.81 | 2.59 | -1.27 | 1.69 | Upgrade |
Earnings From Continuing Operations | -83.36 | -163.27 | -248.4 | -283.86 | -76.01 | -74.21 | Upgrade |
Minority Interest in Earnings | -25.8 | 4.39 | 80.48 | 107.27 | 16.72 | 5 | Upgrade |
Net Income | -109.16 | -158.88 | -167.92 | -176.59 | -59.29 | -69.21 | Upgrade |
Net Income to Common | -109.16 | -158.88 | -167.92 | -176.59 | -59.29 | -69.21 | Upgrade |
Shares Outstanding (Basic) | 100 | 97 | 94 | 94 | 94 | 88 | Upgrade |
Shares Outstanding (Diluted) | 100 | 97 | 94 | 94 | 94 | 88 | Upgrade |
Shares Change (YoY) | 5.70% | 2.70% | -0.10% | -0.04% | 7.16% | 3.13% | Upgrade |
EPS (Basic) | -1.09 | -1.64 | -1.78 | -1.87 | -0.63 | -0.79 | Upgrade |
EPS (Diluted) | -1.09 | -1.64 | -1.78 | -1.87 | -0.63 | -0.79 | Upgrade |
Free Cash Flow | - | -717.25 | -641.68 | -309.5 | -716.65 | 1,101 | Upgrade |
Free Cash Flow Per Share | - | -7.40 | -6.80 | -3.28 | -7.59 | 12.48 | Upgrade |
Gross Margin | 51.53% | 47.00% | 31.70% | 34.29% | 33.58% | 54.48% | Upgrade |
Operating Margin | 0.30% | -3.18% | -10.84% | -23.31% | -7.39% | -12.48% | Upgrade |
Profit Margin | -3.21% | -5.14% | -8.48% | -15.07% | -5.75% | -13.72% | Upgrade |
Free Cash Flow Margin | - | -23.21% | -32.41% | -26.41% | -69.55% | 218.19% | Upgrade |
EBITDA | 20.97 | -88.1 | -206.44 | -268.41 | -33.85 | -41.72 | Upgrade |
EBITDA Margin | 0.62% | -2.85% | -10.43% | -22.91% | -3.28% | -8.27% | Upgrade |
D&A For EBITDA | 10.75 | 10.25 | 8.24 | 4.68 | 42.29 | 21.23 | Upgrade |
EBIT | 10.22 | -98.34 | -214.68 | -273.1 | -76.15 | -62.94 | Upgrade |
EBIT Margin | 0.30% | -3.18% | -10.84% | -23.31% | -7.39% | -12.48% | Upgrade |
Revenue as Reported | 3,444 | 3,090 | 1,980 | 1,172 | 1,071 | 506.31 | Upgrade |
Advertising Expenses | - | - | - | - | 3.84 | 1.2 | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.