Kaizen Agro Infrabuild Limited (BOM:538833)
11.00
-0.18 (-1.61%)
At close: Jan 21, 2026
Kaizen Agro Infrabuild Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
Operating Revenue | 308.67 | 196.76 | 325.09 | 221.84 | 2.59 | 3.81 | Upgrade |
Other Revenue | - | - | - | 0.3 | - | - | Upgrade |
| 308.67 | 196.76 | 325.09 | 222.14 | 2.59 | 3.81 | Upgrade | |
Revenue Growth (YoY) | 7.38% | -39.47% | 46.35% | 8493.23% | -32.08% | -8.74% | Upgrade |
Cost of Revenue | 290.32 | 184.91 | 312.3 | 211.05 | 1.77 | 2.58 | Upgrade |
Gross Profit | 18.34 | 11.86 | 12.79 | 11.08 | 0.82 | 1.23 | Upgrade |
Selling, General & Admin | 7.44 | 6.34 | 4.93 | 3.91 | 1.61 | 1.17 | Upgrade |
Other Operating Expenses | 5.56 | 9.69 | 7.7 | 1.94 | 1.58 | 0.24 | Upgrade |
Operating Expenses | 13.2 | 16.24 | 12.79 | 5.88 | 3.21 | 1.45 | Upgrade |
Operating Income | 5.15 | -4.38 | 0.01 | 5.2 | -2.39 | -0.23 | Upgrade |
Interest Expense | -0.14 | -0.13 | -0.37 | - | - | - | Upgrade |
Interest & Investment Income | 9.77 | 9.77 | 1.51 | 0.45 | 0.69 | - | Upgrade |
Other Non Operating Income (Expenses) | 1.46 | - | 0.27 | - | - | 0 | Upgrade |
EBT Excluding Unusual Items | 16.24 | 5.26 | 1.41 | 5.65 | -1.7 | -0.22 | Upgrade |
Gain (Loss) on Sale of Assets | - | - | - | - | -0 | - | Upgrade |
Pretax Income | 16.24 | 5.26 | 1.41 | 5.65 | -1.7 | -0.22 | Upgrade |
Income Tax Expense | 1.53 | 1.37 | 0.39 | 1.72 | 0 | -0.01 | Upgrade |
Net Income | 14.71 | 3.89 | 1.02 | 3.93 | -1.71 | -0.22 | Upgrade |
Net Income to Common | 14.71 | 3.89 | 1.02 | 3.93 | -1.71 | -0.22 | Upgrade |
Net Income Growth | 77.47% | 282.32% | -74.10% | - | - | - | Upgrade |
Shares Outstanding (Basic) | 53 | 51 | 51 | 22 | 21 | 22 | Upgrade |
Shares Outstanding (Diluted) | 53 | 51 | 51 | 22 | 21 | 22 | Upgrade |
Shares Change (YoY) | -17.77% | - | 135.43% | 2.35% | -2.57% | -9.07% | Upgrade |
EPS (Basic) | 0.28 | 0.08 | 0.02 | 0.18 | -0.08 | -0.01 | Upgrade |
EPS (Diluted) | 0.28 | 0.08 | 0.02 | 0.18 | -0.08 | -0.01 | Upgrade |
EPS Growth | 115.82% | 282.33% | -89.00% | - | - | - | Upgrade |
Free Cash Flow | -73.08 | -244.7 | 82.37 | -155.3 | 15.09 | -13.05 | Upgrade |
Free Cash Flow Per Share | -1.39 | -4.76 | 1.60 | -7.11 | 0.71 | -0.60 | Upgrade |
Gross Margin | 5.94% | 6.02% | 3.94% | 4.99% | 31.64% | 32.19% | Upgrade |
Operating Margin | 1.67% | -2.23% | 0.00% | 2.34% | -92.53% | -5.91% | Upgrade |
Profit Margin | 4.76% | 1.98% | 0.31% | 1.77% | -66.03% | -5.75% | Upgrade |
Free Cash Flow Margin | -23.68% | -124.36% | 25.34% | -69.91% | 583.60% | -342.85% | Upgrade |
EBITDA | 5.38 | -4.17 | 0.16 | 5.23 | -2.37 | -0.18 | Upgrade |
EBITDA Margin | 1.74% | -2.12% | 0.05% | 2.36% | -91.61% | -4.78% | Upgrade |
D&A For EBITDA | 0.23 | 0.21 | 0.16 | 0.04 | 0.02 | 0.04 | Upgrade |
EBIT | 5.15 | -4.38 | 0.01 | 5.2 | -2.39 | -0.23 | Upgrade |
EBIT Margin | 1.67% | -2.23% | 0.00% | 2.34% | -92.53% | -5.91% | Upgrade |
Effective Tax Rate | 9.40% | 25.98% | 27.65% | 30.40% | - | - | Upgrade |
Revenue as Reported | 319.89 | 206.53 | 326.86 | 222.59 | 3.28 | 3.81 | Upgrade |
Advertising Expenses | - | 1.19 | 0.57 | 0.08 | 0.03 | 0.02 | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.