Monte Carlo Fashions Limited (BOM:538836)
India · Delayed Price · Currency is INR 705.85
-11.55 (-1.61%)
At close: Dec 5, 2025
Monte Carlo Fashions Cash Flow Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
Net Income | 864.4 | 811.7 | 599.4 | 1,325 | 1,139 | 662.96 | Upgrade |
Depreciation & Amortization | 616.6 | 585.8 | 496.3 | 414.1 | 370.4 | 338.78 | Upgrade |
Other Amortization | 15.9 | 15.9 | 15.9 | 3.6 | 2.1 | 3.23 | Upgrade |
Loss (Gain) From Sale of Assets | -2.8 | -2.9 | -2 | -0.2 | 18.4 | 0.8 | Upgrade |
Loss (Gain) From Sale of Investments | -92.4 | -97.4 | -100.5 | -56.8 | -81.2 | -52.63 | Upgrade |
Provision & Write-off of Bad Debts | -10.6 | -25.7 | 31.3 | 50 | - | 2.08 | Upgrade |
Other Operating Activities | 398.6 | 367.5 | -45.8 | 8.9 | 109.8 | 130.77 | Upgrade |
Change in Accounts Receivable | -632.9 | -436.8 | 82.6 | -1,235 | -359.3 | 197.5 | Upgrade |
Change in Inventory | -570.8 | -685.6 | 258 | -1,713 | -875.4 | 146.43 | Upgrade |
Change in Accounts Payable | -184.9 | -197.3 | -525 | 553.5 | 89.9 | -286.44 | Upgrade |
Change in Other Net Operating Assets | 57.1 | 392.9 | 4.4 | 597.1 | 291.4 | -22.38 | Upgrade |
Operating Cash Flow | 458.2 | 728.1 | 814.6 | -52.9 | 705.5 | 1,121 | Upgrade |
Operating Cash Flow Growth | 16.47% | -10.62% | - | - | -37.07% | 206.69% | Upgrade |
Capital Expenditures | -308.9 | -380.6 | -347.7 | -533 | -250.8 | -173.27 | Upgrade |
Sale of Property, Plant & Equipment | 43.6 | 44.5 | 9.5 | 3.3 | 4.2 | 2.31 | Upgrade |
Investment in Securities | 14 | -119.9 | 234.7 | -29.7 | -287.1 | -695.22 | Upgrade |
Other Investing Activities | 183.2 | 170.6 | 138.8 | 96 | 51.8 | 44.18 | Upgrade |
Investing Cash Flow | -68.1 | -285.4 | 35.3 | -463.4 | -481.9 | -822 | Upgrade |
Short-Term Debt Issued | - | 726.4 | 183 | 1,392 | 383.2 | 30.32 | Upgrade |
Long-Term Debt Issued | - | - | - | - | 116.3 | - | Upgrade |
Total Debt Issued | 436.8 | 726.4 | 183 | 1,392 | 499.5 | 30.32 | Upgrade |
Long-Term Debt Repaid | - | -280 | -248.5 | -209 | -252.8 | -163.68 | Upgrade |
Total Debt Repaid | -293.1 | -280 | -248.5 | -209 | -252.8 | -163.68 | Upgrade |
Net Debt Issued (Repaid) | 143.7 | 446.4 | -65.5 | 1,183 | 246.7 | -133.36 | Upgrade |
Common Dividends Paid | -0.4 | -414.9 | -414.6 | -414.6 | -311 | -103.68 | Upgrade |
Other Financing Activities | -502.5 | -479.2 | -372.1 | -239 | -159.5 | -71.05 | Upgrade |
Financing Cash Flow | -359.2 | -447.7 | -852.2 | 529.2 | -223.8 | -308.09 | Upgrade |
Net Cash Flow | 30.8 | -5 | -2.3 | 12.9 | -0.2 | -9 | Upgrade |
Free Cash Flow | 149.3 | 347.5 | 466.9 | -585.9 | 454.7 | 947.82 | Upgrade |
Free Cash Flow Growth | 7.26% | -25.57% | - | - | -52.03% | 942.10% | Upgrade |
Free Cash Flow Margin | 1.31% | 3.16% | 4.40% | -5.24% | 5.03% | 15.24% | Upgrade |
Free Cash Flow Per Share | 7.33 | 16.76 | 22.52 | -28.26 | 21.93 | 45.72 | Upgrade |
Cash Interest Paid | 502.5 | 479.2 | 372.1 | 239 | 159.5 | 71.05 | Upgrade |
Cash Income Tax Paid | 223.5 | 233.7 | 471.8 | 496.8 | 312.9 | 144.24 | Upgrade |
Levered Free Cash Flow | -694.66 | -369.68 | 181.21 | -1,248 | 227.1 | 590.55 | Upgrade |
Unlevered Free Cash Flow | -379.6 | -72.24 | 419.46 | -1,095 | 324.92 | 674.87 | Upgrade |
Change in Working Capital | -1,332 | -926.8 | -180 | -1,798 | -853.4 | 35.11 | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.