Sellwin Traders Income Statement

Financials in millions INR. Fiscal year is April - March.

Millions INR. Fiscal year is Apr - Mar.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Sep '25 Sep 30, 2025	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022	Mar '21 Mar 31, 2021
Operating Revenue	785.69	742.85	448.21	396.03	95.56	0.5
Revenue	785.69	742.85	448.21	396.03	95.56	0.5
Revenue Growth (YoY)	27.15%	65.74%	13.18%	314.42%	19012.52%	-50.00%
Cost of Revenue	710.71	699.91	431.28	395.17	90.15	0.47
Gross Profit	74.98	42.94	16.94	0.86	5.41	0.03
Selling, General & Admin	0.3	0.3	0.13	0.14	0.04	0.04
Other Operating Expenses	-8.87	3.88	4.68	0.49	2.17	1.97
Operating Expenses	-8.63	4.22	4.85	0.74	2.21	2.01
Operating Income	83.61	38.72	12.08	0.12	3.2	-1.98
Interest Expense	-0	-	-	-0.02	-0.1	-0.09
Interest & Investment Income	-	-	-	-	0.01	-
Other Non Operating Income (Expenses)	-0.04	-0.04	-	-	-	-
EBT Excluding Unusual Items	83.56	38.68	12.08	0.1	3.11	-2.07
Pretax Income	83.56	38.68	12.08	0.1	3.11	-2.07
Income Tax Expense	11.69	10.12	2.75	0.02	0.02	-
Net Income	71.87	28.56	9.33	0.09	3.09	-2.07
Net Income to Common	71.87	28.56	9.33	0.09	3.09	-2.07
Net Income Growth	245.70%	206.13%	10621.84%	-97.18%	-	-
Shares Outstanding (Basic)	106	8	8	46	46	46
Shares Outstanding (Diluted)	106	8	8	46	46	46
Shares Change (YoY)	147.03%	0.29%	-82.21%	-0.27%	-	-
EPS (Basic)	0.68	3.48	1.14	0.00	0.07	-0.04
EPS (Diluted)	0.68	3.48	1.14	0.00	0.07	-0.04
EPS Growth	39.94%	205.26%	63268.54%	-97.31%	-	-
Free Cash Flow	-100.02	-132.17	-18.04	-123.68	-0.11	-1.12
Free Cash Flow Per Share	-0.94	-16.11	-2.21	-2.69	-0.00	-0.02
Gross Margin	9.54%	5.78%	3.78%	0.22%	5.66%	6.00%
Operating Margin	10.64%	5.21%	2.70%	0.03%	3.35%	-395.70%
Profit Margin	9.15%	3.84%	2.08%	0.02%	3.23%	-414.49%
Free Cash Flow Margin	-12.73%	-17.79%	-4.03%	-31.23%	-0.12%	-224.81%
EBITDA	83.57	38.76	12.12	0.23	-	-
EBITDA Margin	10.64%	5.22%	2.71%	0.06%	-	-
D&A For EBITDA	-0.04	0.04	0.04	0.11	-	-
EBIT	83.61	38.72	12.08	0.12	3.2	-1.98
EBIT Margin	10.64%	5.21%	2.70%	0.03%	3.35%	-
Effective Tax Rate	13.99%	26.17%	22.79%	16.35%	0.68%	-
Revenue as Reported	800.34	743.51	448.21	396.03	95.57	0.5
Advertising Expenses	-	0.21	0.01	0.02	0.04	0.04

Source: S&P Global Market Intelligence. Standard template. Financial Sources.