Sellwin Traders Income Statement

Financials in millions INR. Fiscal year is April - March.

Millions INR. Fiscal year is Apr - Mar.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022	Mar '21 Mar 31, 2021
Operating Revenue	741.19	742.85	448.21	396.03	95.56	0.5
Other Revenue	0	-	-	-	-	-
Revenue	741.19	742.85	448.21	396.03	95.56	0.5
Revenue Growth (YoY)	5.80%	65.74%	13.18%	314.42%	19012.52%	-50.00%
Cost of Revenue	671.13	699.91	431.28	395.17	90.15	0.47
Gross Profit	70.05	42.94	16.94	0.86	5.41	0.03
Selling, General & Admin	0.3	0.3	0.13	0.14	0.04	0.04
Other Operating Expenses	-9.24	3.88	4.68	0.49	2.17	1.97
Operating Expenses	-9.05	4.22	4.85	0.74	2.21	2.01
Operating Income	79.1	38.72	12.08	0.12	3.2	-1.98
Interest Expense	-0.01	-	-	-0.02	-0.1	-0.09
Interest & Investment Income	-	-	-	-	0.01	-
Other Non Operating Income (Expenses)	-0.04	-0.04	-	-	-	-
EBT Excluding Unusual Items	79.05	38.68	12.08	0.1	3.11	-2.07
Pretax Income	79.05	38.68	12.08	0.1	3.11	-2.07
Income Tax Expense	8.79	10.12	2.75	0.02	0.02	-
Net Income	70.27	28.56	9.33	0.09	3.09	-2.07
Net Income to Common	70.27	28.56	9.33	0.09	3.09	-2.07
Net Income Growth	170.50%	206.13%	10621.84%	-97.18%	-	-
Shares Outstanding (Basic)	17	8	8	46	46	46
Shares Outstanding (Diluted)	17	8	8	46	46	46
Shares Change (YoY)	-91.44%	0.29%	-82.21%	-0.27%	-	-
EPS (Basic)	4.08	3.48	1.14	0.00	0.07	-0.04
EPS (Diluted)	4.08	3.48	1.14	0.00	0.07	-0.04
EPS Growth	3061.93%	205.26%	63268.54%	-97.31%	-	-
Free Cash Flow	-	-132.17	-18.04	-123.68	-0.11	-1.12
Free Cash Flow Per Share	-	-16.11	-2.21	-2.69	-0.00	-0.02
Gross Margin	9.45%	5.78%	3.78%	0.22%	5.66%	6.00%
Operating Margin	10.67%	5.21%	2.70%	0.03%	3.35%	-395.70%
Profit Margin	9.48%	3.84%	2.08%	0.02%	3.23%	-414.49%
Free Cash Flow Margin	-	-17.79%	-4.03%	-31.23%	-0.12%	-224.81%
EBITDA	79.14	38.76	12.12	0.23	-	-
EBITDA Margin	10.68%	5.22%	2.71%	0.06%	-	-
D&A For EBITDA	0.04	0.04	0.04	0.11	-	-
EBIT	79.1	38.72	12.08	0.12	3.2	-1.98
EBIT Margin	10.67%	5.21%	2.70%	0.03%	3.35%	-
Effective Tax Rate	11.12%	26.17%	22.79%	16.35%	0.68%	-
Revenue as Reported	756.21	743.51	448.21	396.03	95.57	0.5
Advertising Expenses	-	0.21	0.01	0.02	0.04	0.04

Source: S&P Global Market Intelligence. Standard template. Financial Sources.