Raghuvansh Agrofarms Limited (BOM:538921)

Raghuvansh Agrofarms Income Statement

Financials in millions INR. Fiscal year is April - March.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Sep 30, 2025	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022	Mar 31, 2021
Operating Revenue	98.32	103.43	139.68	113.49	223.14	192.95
Other Revenue	-0	-0	-	-	0.68	-
Revenue	98.32	103.43	139.68	113.49	223.82	192.95
Revenue Growth (YoY)	-30.51%	-25.95%	23.07%	-49.29%	16.00%	-55.56%
Cost of Revenue	48.94	40.45	85.06	49.67	169.56	136.14
Gross Profit	49.38	62.98	54.62	63.82	54.26	56.81
Selling, General & Admin	4.48	4.84	4.38	3.97	3.89	2.43
Other Operating Expenses	20.45	19.54	8.62	19.92	10.22	12.55
Operating Expenses	42.13	41.63	28.69	34.36	22.82	23.94
Operating Income	7.25	21.35	25.93	29.46	31.43	32.87
Interest Expense	-14.8	-12.17	-5.05	-0.48	-0.01	-0.12
Interest & Investment Income	67.06	67.06	53.56	33.79	36.97	23.94
Other Non Operating Income (Expenses)	6.18	-0.47	-1.05	-0.1	-0.08	-0.04
EBT Excluding Unusual Items	65.69	75.77	73.39	62.67	68.3	56.65
Gain (Loss) on Sale of Investments	-	-	-	6.96	0.02	-
Gain (Loss) on Sale of Assets	-	-	-	0.15	-	0.1
Pretax Income	65.69	75.77	73.39	69.78	68.33	56.75
Income Tax Expense	9.73	12.9	8.2	10.2	9.49	11.03
Net Income	55.39	62.87	65.19	59.58	58.84	45.72
Net Income to Common	55.39	62.87	65.19	59.58	58.84	45.72
Net Income Growth	-28.61%	-3.56%	9.41%	1.26%	28.71%	-53.28%
Shares Outstanding (Basic)	12	12	12	12	12	12
Shares Outstanding (Diluted)	12	12	12	12	12	12
Shares Change (YoY)	-5.53%	-	-	-	-	-
EPS (Basic)	4.72	5.28	5.47	5.00	4.94	3.84
EPS (Diluted)	4.72	5.28	5.47	5.00	4.94	3.84
EPS Growth	-24.43%	-3.56%	9.41%	1.26%	28.71%	-53.27%
Free Cash Flow	-50.54	-93.57	-164.26	98.91	-6.73	28.8
Free Cash Flow Per Share	-4.30	-7.85	-13.78	8.30	-0.56	2.42
Gross Margin	50.23%	60.89%	39.11%	56.23%	24.24%	29.44%
Operating Margin	7.37%	20.64%	18.56%	25.96%	14.04%	17.03%
Profit Margin	56.33%	60.78%	46.67%	52.50%	26.29%	23.69%
Free Cash Flow Margin	-51.40%	-90.47%	-117.60%	87.15%	-3.01%	14.93%
EBITDA	24.45	38.6	41.62	39.93	40.15	41.84
EBITDA Margin	24.87%	37.32%	29.80%	35.18%	17.94%	21.68%
D&A For EBITDA	17.2	17.25	15.7	10.46	8.72	8.97
EBIT	7.25	21.35	25.93	29.46	31.43	32.87
EBIT Margin	7.37%	20.64%	18.56%	25.96%	14.04%	17.03%
Effective Tax Rate	14.82%	17.02%	11.18%	14.61%	13.88%	19.44%
Revenue as Reported	172.15	170.61	198.35	154.67	268.6	219.8

Source: S&P Global Market Intelligence. Standard template. Financial Sources.