Cosyn Limited (BOM:538922)
India
· Delayed Price · Currency is INR 21.81
-0.44 (-1.98%)
At close: May 9, 2025
Cosyn Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | Mar '20 Mar 31, 2020 | 2015 - 2019 |
| Revenue | 148.26 | 155.04 | 150.75 | 134.5 | 198.99 | 298.98 | Upgrade
|
| Revenue Growth (YoY) | 3.33% | 2.85% | 12.08% | -32.41% | -33.44% | -24.44% | Upgrade
|
| Cost of Revenue | 85.86 | 101.94 | 110.6 | 120 | 137.55 | 227.46 | Upgrade
|
| Gross Profit | 62.39 | 53.1 | 40.16 | 14.5 | 61.45 | 71.52 | Upgrade
|
| Selling, General & Admin | 12.99 | 11.57 | 15.76 | 13.71 | 23.29 | 9.85 | Upgrade
|
| Other Operating Expenses | 11.21 | 12.56 | 8.88 | 9.22 | 14.71 | 9.68 | Upgrade
|
| Operating Expenses | 30.25 | 31.9 | 34.42 | 42.02 | 66.18 | 50.42 | Upgrade
|
| Operating Income | 32.14 | 21.2 | 5.73 | -27.52 | -4.73 | 21.1 | Upgrade
|
| Interest Expense | -22.16 | -21.59 | -3.72 | -0.72 | -2.11 | -5.15 | Upgrade
|
| Interest & Investment Income | 2.28 | 2.28 | 2.35 | 2.4 | 2.9 | 3.28 | Upgrade
|
| Currency Exchange Gain (Loss) | - | - | - | -0.01 | -0.07 | 0.03 | Upgrade
|
| Other Non Operating Income (Expenses) | -1.48 | -0 | - | -0 | - | - | Upgrade
|
| EBT Excluding Unusual Items | 10.77 | 1.89 | 4.36 | -25.84 | -4.01 | 19.25 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | - | - | - | -0.48 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | - | 25.19 | - | - | Upgrade
|
| Pretax Income | 10.77 | 1.89 | 4.36 | -0.65 | -4.01 | 18.77 | Upgrade
|
| Income Tax Expense | 1.71 | 1.54 | 1.89 | 0.92 | 0.2 | 4.94 | Upgrade
|
| Earnings From Continuing Operations | 9.06 | 0.35 | 2.46 | -1.58 | -4.21 | 13.83 | Upgrade
|
| Minority Interest in Earnings | - | 0 | 0 | 0.06 | 0.18 | 0.84 | Upgrade
|
| Net Income | 9.06 | 0.35 | 2.47 | -1.51 | -4.03 | 14.68 | Upgrade
|
| Net Income to Common | 9.06 | 0.35 | 2.47 | -1.51 | -4.03 | 14.68 | Upgrade
|
| Net Income Growth | - | -85.74% | - | - | - | -25.57% | Upgrade
|
| Shares Outstanding (Basic) | 7 | 8 | 8 | 8 | 8 | 8 | Upgrade
|
| Shares Outstanding (Diluted) | 7 | 8 | 8 | 8 | 8 | 8 | Upgrade
|
| EPS (Basic) | 1.24 | 0.05 | 0.33 | -0.20 | -0.54 | 1.96 | Upgrade
|
| EPS (Diluted) | 1.24 | 0.05 | 0.33 | -0.20 | -0.54 | 1.96 | Upgrade
|
| EPS Growth | - | -85.74% | - | - | - | -25.57% | Upgrade
|
| Free Cash Flow | - | -27.09 | 5.94 | -21.05 | -10.11 | 30.3 | Upgrade
|
| Free Cash Flow Per Share | - | -3.61 | 0.79 | -2.81 | -1.35 | 4.04 | Upgrade
|
| Gross Margin | 42.08% | 34.25% | 26.64% | 10.78% | 30.88% | 23.92% | Upgrade
|
| Operating Margin | 21.68% | 13.68% | 3.80% | -20.46% | -2.38% | 7.06% | Upgrade
|
| Profit Margin | 6.11% | 0.23% | 1.64% | -1.13% | -2.02% | 4.91% | Upgrade
|
| Free Cash Flow Margin | - | -17.47% | 3.94% | -15.65% | -5.08% | 10.14% | Upgrade
|
| EBITDA | 38.28 | 28.9 | 15.51 | -8.43 | 23.45 | 38.92 | Upgrade
|
| EBITDA Margin | 25.82% | 18.64% | 10.29% | -6.27% | 11.79% | 13.02% | Upgrade
|
| D&A For EBITDA | 6.14 | 7.7 | 9.78 | 19.09 | 28.18 | 17.82 | Upgrade
|
| EBIT | 32.14 | 21.2 | 5.73 | -27.52 | -4.73 | 21.1 | Upgrade
|
| EBIT Margin | 21.68% | 13.68% | 3.80% | -20.46% | -2.38% | 7.06% | Upgrade
|
| Effective Tax Rate | 15.90% | 81.39% | 43.42% | - | - | 26.30% | Upgrade
|
| Revenue as Reported | 149.05 | 157.32 | 153.1 | 162.09 | 201.89 | 302.29 | Upgrade
|
| Advertising Expenses | - | - | - | - | - | 3.53 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.