Cosyn Limited (BOM:538922)
India · Delayed Price · Currency is INR 25.61
-1.34 (-4.97%)
At close: Feb 12, 2026
Cosyn Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
| 151.44 | 148.06 | 155.04 | 150.75 | 134.5 | 198.99 | |
Revenue Growth (YoY) | 1.59% | -4.51% | 2.85% | 12.08% | -32.41% | -33.44% |
Cost of Revenue | 125.58 | 121.09 | 101.94 | 110.6 | 120 | 137.55 |
Gross Profit | 25.86 | 26.96 | 53.1 | 40.16 | 14.5 | 61.45 |
Selling, General & Admin | 12.33 | 12.26 | 11.57 | 15.76 | 13.71 | 23.29 |
Other Operating Expenses | 13.92 | 17.06 | 12.56 | 8.88 | 9.22 | 14.71 |
Operating Expenses | 33.32 | 34.98 | 31.9 | 34.42 | 42.02 | 66.18 |
Operating Income | -7.46 | -8.02 | 21.2 | 5.73 | -27.52 | -4.73 |
Interest Expense | -10.78 | -9.63 | -21.59 | -3.72 | -0.72 | -2.11 |
Interest & Investment Income | 1.04 | 1.04 | 2.28 | 2.35 | 2.4 | 2.9 |
Currency Exchange Gain (Loss) | - | - | - | - | -0.01 | -0.07 |
Other Non Operating Income (Expenses) | 0.73 | - | -0 | - | -0 | - |
EBT Excluding Unusual Items | -16.47 | -16.6 | 1.89 | 4.36 | -25.84 | -4.01 |
Gain (Loss) on Sale of Assets | 20.72 | 20.72 | - | - | 25.19 | - |
Pretax Income | 4.26 | 4.12 | 1.89 | 4.36 | -0.65 | -4.01 |
Income Tax Expense | 2.53 | 2.53 | 1.54 | 1.89 | 0.92 | 0.2 |
Earnings From Continuing Operations | 1.73 | 1.59 | 0.35 | 2.46 | -1.58 | -4.21 |
Minority Interest in Earnings | 0 | 0 | 0 | 0 | 0.06 | 0.18 |
Net Income | 1.73 | 1.6 | 0.35 | 2.47 | -1.51 | -4.03 |
Net Income to Common | 1.73 | 1.6 | 0.35 | 2.47 | -1.51 | -4.03 |
Net Income Growth | -80.12% | 353.13% | -85.74% | - | - | - |
Shares Outstanding (Basic) | 7 | 8 | 8 | 8 | 8 | 8 |
Shares Outstanding (Diluted) | 7 | 8 | 8 | 8 | 8 | 8 |
EPS (Basic) | 0.23 | 0.21 | 0.05 | 0.33 | -0.20 | -0.54 |
EPS (Diluted) | 0.23 | 0.21 | 0.05 | 0.33 | -0.20 | -0.54 |
EPS Growth | -79.53% | 353.13% | -85.74% | - | - | - |
Free Cash Flow | 15.53 | 11.12 | -27.09 | 5.94 | -21.05 | -10.11 |
Free Cash Flow Per Share | 2.11 | 1.48 | -3.61 | 0.79 | -2.81 | -1.35 |
Gross Margin | 17.08% | 18.21% | 34.25% | 26.64% | 10.78% | 30.88% |
Operating Margin | -4.93% | -5.42% | 13.68% | 3.80% | -20.46% | -2.38% |
Profit Margin | 1.14% | 1.08% | 0.23% | 1.64% | -1.13% | -2.02% |
Free Cash Flow Margin | 10.25% | 7.51% | -17.47% | 3.94% | -15.65% | -5.08% |
EBITDA | -0.46 | -2.44 | 28.98 | 15.51 | -8.43 | 23.45 |
EBITDA Margin | -0.31% | -1.65% | 18.69% | 10.29% | -6.27% | 11.79% |
D&A For EBITDA | 7 | 5.58 | 7.77 | 9.78 | 19.09 | 28.18 |
EBIT | -7.46 | -8.02 | 21.2 | 5.73 | -27.52 | -4.73 |
EBIT Margin | -4.93% | -5.42% | 13.68% | 3.80% | -20.46% | -2.38% |
Effective Tax Rate | 59.41% | 61.32% | 81.39% | 43.42% | - | - |
Revenue as Reported | 173.94 | 169.82 | 157.32 | 153.1 | 162.09 | 201.89 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.