Sonal Mercantile Cash Flow Statement

Financials in millions INR. Fiscal year is April - March.

Millions INR. Fiscal year is Apr - Mar.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021	2016 - 2020
Period Ending	Sep '25 Sep 30, 2025	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022	Mar '21 Mar 31, 2021	2016 - 2020
Net Income	328.74	323.22	241.99	179.97	170.24	142.35	Upgrade
Depreciation & Amortization	0.33	0.39	0.55	0.41	0	0	Upgrade
Loss (Gain) From Sale of Investments	-	-	-1.43	-0.79	-	-	Upgrade
Asset Writedown & Restructuring Costs	-1.08	-1.08	-	-	-	-	Upgrade
Change in Other Net Operating Assets	-822.71	-91.86	-113.35	-90.82	-277.97	-44.32	Upgrade
Other Operating Activities	-219.1	-219.11	-124.97	-101.49	-102.88	-93.26	Upgrade
Operating Cash Flow	-713.25	11.57	2.8	-12.73	-210.6	4.77	Upgrade
Operating Cash Flow Growth	-	313.75%	-	-	-	-	Upgrade
Capital Expenditures	0	-0.01	-0.02	-2.16	-	-	Upgrade
Investment in Securities	-46.66	-3.72	-2.5	15.72	-0.1	-39.52	Upgrade
Investing Cash Flow	-46.66	-3.74	-2.52	13.56	-0.1	-39.52	Upgrade
Long-Term Debt Issued	-	-	-	-	210.83	33.53	Upgrade
Net Debt Issued (Repaid)	761.07	-	-	-	210.83	33.53	Upgrade
Financing Cash Flow	761.07	-	-	-	210.83	33.53	Upgrade
Net Cash Flow	1.16	7.83	0.27	0.83	0.13	-1.21	Upgrade
Free Cash Flow	-713.25	11.56	2.77	-14.89	-210.6	4.77	Upgrade
Free Cash Flow Growth	-	316.95%	-	-	-	-	Upgrade
Free Cash Flow Margin	-518.45%	7.95%	1.71%	-13.61%	-242.13%	6.83%	Upgrade
Free Cash Flow Per Share	-53.98	0.88	0.21	-1.01	-14.29	0.32	Upgrade
Cash Income Tax Paid	33.54	35.49	39.42	26.68	14.49	13.48	Upgrade

Source: S&P Global Market Intelligence. Financial Services template. Financial Sources.