Wardwizard Innovations & Mobility Limited (BOM:538970)

BOM:538970 Income Statement

Financials in millions INR. Fiscal year is April - March.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Sep 30, 2025	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022	Mar 31, 2021
Operating Revenue	2,610	3,049	3,214	2,389	1,846	393.19
Other Revenue	55.31	0.14	1.44	0.76	-	-
Revenue	2,666	3,050	3,216	2,390	1,846	393.19
Revenue Growth (YoY)	-22.57%	-5.16%	34.54%	29.50%	369.39%	19293.40%
Cost of Revenue	1,659	1,954	2,294	1,920	1,586	318.32
Gross Profit	1,007	1,096	921.91	469.75	259.22	74.87
Selling, General & Admin	351.13	506.77	413.69	217.39	84.3	37.41
Other Operating Expenses	200.55	223.18	190.56	65.03	35.72	6.41
Operating Expenses	618.85	796.67	670.98	331.91	143.36	50.15
Operating Income	387.66	299.02	250.93	137.83	115.87	24.73
Interest Expense	-217.72	-182.79	-41.74	-7.26	-0.23	-0.05
Interest & Investment Income	3.78	3.78	0.54	0.32	0.01	0.35
Currency Exchange Gain (Loss)	0.13	0.13	-0.15	0.43	5.72	-0.24
Other Non Operating Income (Expenses)	-21.53	-21.53	-10.41	-0.41	0.05	-0
EBT Excluding Unusual Items	152.33	98.62	199.18	130.91	121.42	24.79
Gain (Loss) on Sale of Assets	-	-	-	2.05	-	-
Asset Writedown	-	-	-	-0.35	-	-0
Pretax Income	152.33	98.62	199.18	132.61	121.42	24.79
Income Tax Expense	37.03	35.05	64.83	44.09	36.65	6.07
Earnings From Continuing Operations	115.31	63.57	134.35	88.52	84.77	18.72
Net Income	115.31	63.57	134.35	88.52	84.77	18.72
Net Income to Common	115.31	63.57	134.35	88.52	84.77	18.72
Net Income Growth	113.18%	-52.68%	51.78%	4.42%	352.84%	-
Shares Outstanding (Basic)	256	261	261	261	243	186
Shares Outstanding (Diluted)	256	261	261	261	243	200
Shares Change (YoY)	-2.43%	-	-	7.34%	21.35%	208.73%
EPS (Basic)	0.45	0.24	0.52	0.34	0.35	0.10
EPS (Diluted)	0.45	0.24	0.52	0.34	0.35	0.09
EPS Growth	116.59%	-53.43%	51.78%	-2.73%	287.85%	-
Free Cash Flow	91.95	-896.32	-703.14	-408.49	-121.98	-156.34
Free Cash Flow Per Share	0.36	-3.44	-2.70	-1.57	-0.50	-0.78
Dividend Per Share	-	0.100	0.150	0.100	0.075	0.050
Dividend Growth	-	-33.33%	50.00%	33.33%	50.00%	-
Gross Margin	37.76%	35.93%	28.67%	19.65%	14.04%	19.04%
Operating Margin	14.54%	9.80%	7.80%	5.77%	6.28%	6.29%
Profit Margin	4.33%	2.08%	4.18%	3.70%	4.59%	4.76%
Free Cash Flow Margin	3.45%	-29.39%	-21.87%	-17.09%	-6.61%	-39.76%
EBITDA	438.78	349.7	305.44	181.04	138.67	30.95
EBITDA Margin	16.46%	11.47%	9.50%	7.58%	7.51%	7.87%
D&A For EBITDA	51.12	50.67	54.51	43.2	22.81	6.22
EBIT	387.66	299.02	250.93	137.83	115.87	24.73
EBIT Margin	14.54%	9.80%	7.80%	5.77%	6.28%	6.29%
Effective Tax Rate	24.30%	35.54%	32.55%	33.25%	30.18%	24.48%
Revenue as Reported	2,670	3,053	3,216	2,393	1,851	393.65
Advertising Expenses	-	373.66	273.68	102.82	19.65	4.07

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.