Greenlam Industries Limited (BOM:538979)
India
· Delayed Price · Currency is INR 256.45
+5.90 (2.35%)
At close: Jun 10, 2025
Greenlam Industries Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
| Operating Revenue | 25,693 | 23,063 | 20,260 | 16,482 | 11,692 | Upgrade
|
| Other Revenue | - | - | - | 552.38 | 304.13 | Upgrade
|
| Revenue | 25,693 | 23,063 | 20,260 | 17,034 | 11,996 | Upgrade
|
| Revenue Growth (YoY) | 11.40% | 13.84% | 18.94% | 42.00% | -9.20% | Upgrade
|
| Cost of Revenue | 12,266 | 11,139 | 11,033 | 9,662 | 6,075 | Upgrade
|
| Gross Profit | 13,428 | 11,925 | 9,227 | 7,372 | 5,921 | Upgrade
|
| Selling, General & Admin | 5,111 | 5,788 | 4,169 | 3,172 | 2,474 | Upgrade
|
| Other Operating Expenses | 5,570 | 3,163 | 2,725 | 2,321 | 1,696 | Upgrade
|
| Operating Expenses | 11,819 | 9,821 | 7,526 | 6,078 | 4,725 | Upgrade
|
| Operating Income | 1,609 | 2,103 | 1,701 | 1,294 | 1,195 | Upgrade
|
| Interest Expense | -654.8 | -442.74 | -234.19 | -140.44 | -168.66 | Upgrade
|
| Interest & Investment Income | - | 92.93 | 73.73 | 18.63 | 16.05 | Upgrade
|
| Currency Exchange Gain (Loss) | - | -14.31 | -4.24 | - | -14.57 | Upgrade
|
| Other Non Operating Income (Expenses) | 109.8 | 79.77 | 38.17 | 26.75 | 47.78 | Upgrade
|
| EBT Excluding Unusual Items | 1,064 | 1,819 | 1,574 | 1,199 | 1,076 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | 26.26 | 46.67 | 15.75 | 2.7 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | -13.16 | 1.76 | -8.66 | -3.51 | Upgrade
|
| Other Unusual Items | - | 17.47 | 18.6 | -14.44 | -115.53 | Upgrade
|
| Pretax Income | 1,064 | 1,849 | 1,641 | 1,191 | 959.63 | Upgrade
|
| Income Tax Expense | 380.4 | 469.31 | 355.98 | 285.55 | 222.79 | Upgrade
|
| Earnings From Continuing Operations | 683.5 | 1,380 | 1,285 | 905.82 | 736.85 | Upgrade
|
| Minority Interest in Earnings | 13.4 | 3.87 | 1.94 | 1.5 | 0.75 | Upgrade
|
| Net Income | 696.9 | 1,384 | 1,287 | 907.33 | 737.6 | Upgrade
|
| Net Income to Common | 696.9 | 1,384 | 1,287 | 907.33 | 737.6 | Upgrade
|
| Net Income Growth | -49.64% | 7.53% | 41.85% | 23.01% | -14.89% | Upgrade
|
| Shares Outstanding (Basic) | 260 | 255 | 250 | 241 | 241 | Upgrade
|
| Shares Outstanding (Diluted) | 260 | 255 | 250 | 241 | 241 | Upgrade
|
| Shares Change (YoY) | 1.92% | 2.00% | 3.64% | - | - | Upgrade
|
| EPS (Basic) | 2.68 | 5.42 | 5.15 | 3.76 | 3.06 | Upgrade
|
| EPS (Diluted) | 2.68 | 5.42 | 5.15 | 3.76 | 3.06 | Upgrade
|
| EPS Growth | -50.59% | 5.42% | 36.87% | 23.01% | -14.89% | Upgrade
|
| Free Cash Flow | -627 | -4,417 | -2,971 | -159.58 | 1,631 | Upgrade
|
| Free Cash Flow Per Share | -2.41 | -17.31 | -11.88 | -0.66 | 6.76 | Upgrade
|
| Dividend Per Share | 0.400 | 0.825 | 0.750 | 0.600 | 0.500 | Upgrade
|
| Dividend Growth | -51.52% | 10.00% | 25.00% | 20.00% | 25.00% | Upgrade
|
| Gross Margin | 52.26% | 51.70% | 45.54% | 43.28% | 49.36% | Upgrade
|
| Operating Margin | 6.26% | 9.12% | 8.39% | 7.60% | 9.96% | Upgrade
|
| Profit Margin | 2.71% | 6.00% | 6.35% | 5.33% | 6.15% | Upgrade
|
| Free Cash Flow Margin | -2.44% | -19.15% | -14.67% | -0.94% | 13.60% | Upgrade
|
| EBITDA | 2,746 | 2,769 | 2,178 | 1,734 | 1,612 | Upgrade
|
| EBITDA Margin | 10.69% | 12.01% | 10.75% | 10.18% | 13.44% | Upgrade
|
| D&A For EBITDA | 1,137 | 666.07 | 477.66 | 439.84 | 417.02 | Upgrade
|
| EBIT | 1,609 | 2,103 | 1,701 | 1,294 | 1,195 | Upgrade
|
| EBIT Margin | 6.26% | 9.12% | 8.39% | 7.60% | 9.96% | Upgrade
|
| Effective Tax Rate | 35.75% | 25.38% | 21.69% | 23.97% | 23.22% | Upgrade
|
| Revenue as Reported | 25,803 | 23,280 | 20,439 | 17,107 | 12,071 | Upgrade
|
| Advertising Expenses | - | 1,489 | 1,000 | 562.54 | 381.16 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.