Megri Soft Limited (BOM:539012)
India
· Delayed Price · Currency is INR 142.95
+5.95 (4.34%)
At close: Apr 17, 2025
Megri Soft Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | Mar '20 Mar 31, 2020 | 2015 - 2019 |
| Revenue | 42.58 | 33.83 | 24.13 | 25.56 | 21.68 | 22.14 | Upgrade
|
| Revenue Growth (YoY) | 55.68% | 40.21% | -5.59% | 17.90% | -2.10% | -10.01% | Upgrade
|
| Cost of Revenue | 15.09 | 8.41 | 6.05 | 6.71 | 7.21 | 8.06 | Upgrade
|
| Gross Profit | 27.5 | 25.43 | 18.08 | 18.85 | 14.47 | 14.08 | Upgrade
|
| Selling, General & Admin | 0.55 | 0.55 | 0.62 | 0.45 | 0.25 | 0.42 | Upgrade
|
| Other Operating Expenses | 17.19 | 15.36 | 11.36 | 13.14 | 10.54 | 11.49 | Upgrade
|
| Operating Expenses | 18.87 | 16.88 | 12.72 | 14.4 | 11.17 | 12.6 | Upgrade
|
| Operating Income | 8.62 | 8.54 | 5.36 | 4.44 | 3.3 | 1.48 | Upgrade
|
| Interest Expense | - | - | - | - | - | -0 | Upgrade
|
| Interest & Investment Income | 0.63 | 0.63 | 1.21 | 1.82 | 2.64 | 3.39 | Upgrade
|
| Other Non Operating Income (Expenses) | 0.02 | 0.03 | 0.01 | 0.05 | - | 0.03 | Upgrade
|
| EBT Excluding Unusual Items | 9.27 | 9.21 | 6.58 | 6.32 | 5.94 | 4.89 | Upgrade
|
| Gain (Loss) on Sale of Investments | -0.07 | -0.07 | 0.37 | 0.76 | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | - | - | - | 0.02 | Upgrade
|
| Pretax Income | 9.21 | 9.14 | 6.95 | 7.08 | 5.94 | 4.91 | Upgrade
|
| Income Tax Expense | 2.33 | 2.31 | 1.79 | 1.62 | 1.45 | 1.25 | Upgrade
|
| Net Income | 6.88 | 6.83 | 5.16 | 5.46 | 4.49 | 3.66 | Upgrade
|
| Net Income to Common | 6.88 | 6.83 | 5.16 | 5.46 | 4.49 | 3.66 | Upgrade
|
| Net Income Growth | 25.14% | 32.33% | -5.46% | 21.54% | 22.61% | -8.97% | Upgrade
|
| Shares Outstanding (Basic) | 3 | 3 | 3 | 3 | 3 | 3 | Upgrade
|
| Shares Outstanding (Diluted) | 3 | 3 | 3 | 3 | 3 | 3 | Upgrade
|
| Shares Change (YoY) | -0.05% | - | - | - | - | - | Upgrade
|
| EPS (Basic) | 2.19 | 2.17 | 1.64 | 1.74 | 1.43 | 1.17 | Upgrade
|
| EPS (Diluted) | 2.19 | 2.17 | 1.64 | 1.74 | 1.43 | 1.17 | Upgrade
|
| EPS Growth | 25.17% | 32.32% | -5.61% | 21.54% | 22.61% | -8.91% | Upgrade
|
| Free Cash Flow | - | -5.44 | -18.73 | -14.15 | -21.82 | -4.04 | Upgrade
|
| Free Cash Flow Per Share | - | -1.73 | -5.96 | -4.50 | -6.95 | -1.28 | Upgrade
|
| Gross Margin | 64.57% | 75.16% | 74.93% | 73.74% | 66.75% | 63.59% | Upgrade
|
| Operating Margin | 20.25% | 25.25% | 22.20% | 17.39% | 15.22% | 6.68% | Upgrade
|
| Profit Margin | 16.16% | 20.18% | 21.38% | 21.35% | 20.71% | 16.54% | Upgrade
|
| Free Cash Flow Margin | - | -16.08% | -77.61% | -55.37% | -100.67% | -18.23% | Upgrade
|
| EBITDA | 9.78 | 9.52 | 6.1 | 5.26 | 3.68 | 2.18 | Upgrade
|
| EBITDA Margin | 22.96% | 28.14% | 25.29% | 20.56% | 16.98% | 9.83% | Upgrade
|
| D&A For EBITDA | 1.15 | 0.98 | 0.75 | 0.81 | 0.38 | 0.7 | Upgrade
|
| EBIT | 8.62 | 8.54 | 5.36 | 4.44 | 3.3 | 1.48 | Upgrade
|
| EBIT Margin | 20.25% | 25.25% | 22.20% | 17.39% | 15.22% | 6.68% | Upgrade
|
| Effective Tax Rate | 25.27% | 25.31% | 25.78% | 22.93% | 24.45% | 25.48% | Upgrade
|
| Revenue as Reported | 43.17 | 34.43 | 25.72 | 28.19 | 24.32 | 25.58 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.